[PARKWD] QoQ Quarter Result on 31-Dec-2001 [#2]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -69.98%
YoY- 30.33%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 23,144 29,227 23,790 20,652 24,158 17,658 17,491 20.50%
PBT 2,593 1,932 -739 -719 -423 -2,502 -2,525 -
Tax -84 -65 739 719 423 2,502 2,525 -
NP 2,509 1,867 0 0 0 0 0 -
-
NP to SH 2,509 1,867 -739 -719 -423 -2,504 -2,525 -
-
Tax Rate 3.24% 3.36% - - - - - -
Total Cost 20,635 27,360 23,790 20,652 24,158 17,658 17,491 11.63%
-
Net Worth 70,793 67,419 66,614 66,689 67,060 67,572 70,658 0.12%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 70,793 67,419 66,614 66,689 67,060 67,572 70,658 0.12%
NOSH 104,107 103,722 104,084 104,202 103,170 103,958 103,909 0.12%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 10.84% 6.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.54% 2.77% -1.11% -1.08% -0.63% -3.71% -3.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 22.23 28.18 22.86 19.82 23.42 16.99 16.83 20.36%
EPS 2.41 1.80 -0.71 -0.69 -0.41 -2.41 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.64 0.64 0.65 0.65 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 104,202
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.21 10.37 8.44 7.32 8.57 6.26 6.20 20.56%
EPS 0.89 0.66 -0.26 -0.25 -0.15 -0.89 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2511 0.2391 0.2362 0.2365 0.2378 0.2396 0.2506 0.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.45 0.53 0.58 0.61 0.50 0.63 0.62 -
P/RPS 2.02 1.88 2.54 3.08 2.14 3.71 3.68 -32.93%
P/EPS 18.67 29.44 -81.69 -88.41 -121.95 -26.16 -25.51 -
EY 5.36 3.40 -1.22 -1.13 -0.82 -3.82 -3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.82 0.91 0.95 0.77 0.97 0.91 -19.26%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 13/11/02 14/08/02 21/05/02 26/02/02 23/11/01 27/08/01 28/05/01 -
Price 0.48 0.46 0.58 0.57 0.58 0.63 0.66 -
P/RPS 2.16 1.63 2.54 2.88 2.48 3.71 3.92 -32.76%
P/EPS 19.92 25.56 -81.69 -82.61 -141.46 -26.16 -27.16 -
EY 5.02 3.91 -1.22 -1.21 -0.71 -3.82 -3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.91 0.89 0.89 0.97 0.97 -18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment