[PARKWD] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 939.49%
YoY- 171.26%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 26,340 36,392 41,148 57,836 55,642 60,546 60,596 -42.58%
PBT 2,320 -7,794 -10,248 5,281 -341 794 -4,628 -
Tax 3,812 0 0 -647 -210 -502 0 -
NP 6,132 -7,794 -10,248 4,634 -552 292 -4,628 -
-
NP to SH 6,132 -7,794 -10,248 4,634 -552 292 -4,628 -
-
Tax Rate -164.31% - - 12.25% - 63.22% - -
Total Cost 20,208 44,186 51,396 53,202 56,194 60,254 65,224 -54.18%
-
Net Worth 147,270 138,361 126,853 129,430 119,083 110,400 111,594 20.29%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 147,270 138,361 126,853 129,430 119,083 110,400 111,594 20.29%
NOSH 144,382 144,382 131,874 131,874 131,874 121,666 124,408 10.42%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 23.28% -21.42% -24.91% 8.01% -0.99% 0.48% -7.64% -
ROE 4.16% -5.63% -8.08% 3.58% -0.46% 0.26% -4.15% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.24 25.21 32.90 46.24 42.19 49.76 48.71 -48.01%
EPS 4.45 -5.66 -8.20 3.71 -0.44 0.24 -3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.9583 1.0142 1.0348 0.903 0.9074 0.897 8.93%
Adjusted Per Share Value based on latest NOSH - 131,874
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.34 12.91 14.59 20.51 19.73 21.47 21.49 -42.59%
EPS 2.17 -2.76 -3.63 1.64 -0.20 0.10 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5223 0.4907 0.4499 0.459 0.4223 0.3915 0.3958 20.28%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.43 0.50 0.545 0.435 0.585 0.37 0.28 -
P/RPS 2.36 1.98 1.66 0.94 1.39 0.74 0.57 157.62%
P/EPS 10.12 -9.26 -6.65 11.74 -139.76 154.17 -7.53 -
EY 9.88 -10.80 -15.03 8.52 -0.72 0.65 -13.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.54 0.42 0.65 0.41 0.31 22.41%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 15/08/17 24/05/17 27/02/17 24/11/16 15/08/16 25/05/16 -
Price 0.425 0.47 0.56 0.48 0.475 0.535 0.365 -
P/RPS 2.33 1.86 1.70 1.04 1.13 1.08 0.75 112.76%
P/EPS 10.01 -8.71 -6.83 12.96 -113.48 222.92 -9.81 -
EY 9.99 -11.49 -14.63 7.72 -0.88 0.45 -10.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.55 0.46 0.53 0.59 0.41 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment