[PARKWD] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 106.31%
YoY- 107.17%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 41,148 57,836 55,642 60,546 60,596 69,758 70,932 -30.42%
PBT -10,248 5,281 -341 794 -4,628 -4,580 -4,877 63.98%
Tax 0 -647 -210 -502 0 -1,923 1,176 -
NP -10,248 4,634 -552 292 -4,628 -6,503 -3,701 97.06%
-
NP to SH -10,248 4,634 -552 292 -4,628 -6,503 -3,701 97.06%
-
Tax Rate - 12.25% - 63.22% - - - -
Total Cost 51,396 53,202 56,194 60,254 65,224 76,261 74,633 -21.99%
-
Net Worth 126,853 129,430 119,083 110,400 111,594 113,339 109,601 10.22%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 126,853 129,430 119,083 110,400 111,594 113,339 109,601 10.22%
NOSH 131,874 131,874 131,874 121,666 124,408 125,057 125,045 3.60%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -24.91% 8.01% -0.99% 0.48% -7.64% -9.32% -5.22% -
ROE -8.08% 3.58% -0.46% 0.26% -4.15% -5.74% -3.38% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 32.90 46.24 42.19 49.76 48.71 55.78 56.73 -30.43%
EPS -8.20 3.71 -0.44 0.24 -3.72 -5.20 -2.96 97.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0142 1.0348 0.903 0.9074 0.897 0.9063 0.8765 10.20%
Adjusted Per Share Value based on latest NOSH - 125,288
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.59 20.51 19.73 21.47 21.49 24.74 25.16 -30.43%
EPS -3.63 1.64 -0.20 0.10 -1.64 -2.31 -1.31 97.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4499 0.459 0.4223 0.3915 0.3958 0.402 0.3887 10.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.545 0.435 0.585 0.37 0.28 0.315 0.30 -
P/RPS 1.66 0.94 1.39 0.74 0.57 0.56 0.53 113.92%
P/EPS -6.65 11.74 -139.76 154.17 -7.53 -6.06 -10.14 -24.49%
EY -15.03 8.52 -0.72 0.65 -13.29 -16.51 -9.87 32.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.65 0.41 0.31 0.35 0.34 36.08%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 24/11/16 15/08/16 25/05/16 26/02/16 19/11/15 -
Price 0.56 0.48 0.475 0.535 0.365 0.29 0.305 -
P/RPS 1.70 1.04 1.13 1.08 0.75 0.52 0.54 114.65%
P/EPS -6.83 12.96 -113.48 222.92 -9.81 -5.58 -10.30 -23.93%
EY -14.63 7.72 -0.88 0.45 -10.19 -17.93 -9.70 31.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.53 0.59 0.41 0.32 0.35 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment