[TECHNAX] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -156.59%
YoY- -175.46%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 788,135 896,598 945,396 950,508 996,388 992,906 1,011,710 -15.29%
PBT -177,982 -51,993 -23,426 -16,748 23,213 19,722 16,170 -
Tax -6,316 0 0 0 6,382 0 0 -
NP -184,298 -51,993 -23,426 -16,748 29,595 19,722 16,170 -
-
NP to SH -184,298 -51,993 -23,426 -16,748 29,595 19,722 16,170 -
-
Tax Rate - - - - -27.49% 0.00% 0.00% -
Total Cost 972,433 948,591 968,822 967,256 966,793 973,184 995,540 -1.54%
-
Net Worth 179,569 336,692 370,361 381,584 381,584 370,361 359,138 -36.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 179,569 336,692 370,361 381,584 381,584 370,361 359,138 -36.92%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -23.38% -5.80% -2.48% -1.76% 2.97% 1.99% 1.60% -
ROE -102.63% -15.44% -6.33% -4.39% 7.76% 5.33% 4.50% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 70.22 79.89 84.24 84.69 88.78 88.47 90.15 -15.30%
EPS -16.42 -4.63 -2.08 -1.48 2.64 1.76 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.30 0.33 0.34 0.34 0.33 0.32 -36.92%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 326.03 370.89 391.08 393.19 412.17 410.73 418.51 -15.29%
EPS -76.24 -21.51 -9.69 -6.93 12.24 8.16 6.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7428 1.3928 1.5321 1.5785 1.5785 1.5321 1.4856 -36.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.13 0.125 0.17 0.265 0.15 0.28 0.295 -
P/RPS 0.19 0.16 0.20 0.31 0.17 0.32 0.33 -30.72%
P/EPS -0.79 -2.70 -8.14 -17.76 5.69 15.93 20.48 -
EY -126.32 -37.06 -12.28 -5.63 17.58 6.28 4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.42 0.52 0.78 0.44 0.85 0.92 -8.11%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 19/08/19 24/05/19 28/02/19 12/11/18 27/07/18 -
Price 0.085 0.13 0.15 0.18 0.18 0.25 0.36 -
P/RPS 0.12 0.16 0.18 0.21 0.20 0.28 0.40 -55.08%
P/EPS -0.52 -2.81 -7.19 -12.06 6.83 14.23 24.99 -
EY -193.19 -35.64 -13.92 -8.29 14.65 7.03 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.45 0.53 0.53 0.76 1.13 -39.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment