[CCM] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
05-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 3.73%
YoY- -70.95%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 476,472 497,563 1,555,608 498,380 475,420 571,697 1,810,948 -58.97%
PBT 55,600 12,819 63,928 22,000 19,144 39,132 169,584 -52.48%
Tax -8,252 -7,109 -25,108 -7,764 -5,420 -13,569 -56,116 -72.17%
NP 47,348 5,710 38,820 14,236 13,724 25,563 113,468 -44.18%
-
NP to SH 47,348 5,710 38,820 14,236 13,724 25,563 113,468 -44.18%
-
Tax Rate 14.84% 55.46% 39.28% 35.29% 28.31% 34.67% 33.09% -
Total Cost 429,124 491,853 1,516,788 484,144 461,696 546,134 1,697,480 -60.05%
-
Net Worth 482,639 472,308 476,427 472,184 466,616 493,565 489,330 -0.91%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 22,205 - 21,142 - 22,210 - -
Div Payout % - 388.89% - 148.51% - 86.89% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 482,639 472,308 476,427 472,184 466,616 493,565 489,330 -0.91%
NOSH 352,291 352,469 352,909 352,376 343,100 352,546 354,587 -0.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.94% 1.15% 2.50% 2.86% 2.89% 4.47% 6.27% -
ROE 9.81% 1.21% 8.15% 3.01% 2.94% 5.18% 23.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 135.25 141.16 440.80 141.43 138.57 162.16 510.72 -58.79%
EPS 13.44 1.62 11.00 4.04 4.00 6.35 31.88 -43.80%
DPS 0.00 6.30 0.00 6.00 0.00 6.30 0.00 -
NAPS 1.37 1.34 1.35 1.34 1.36 1.40 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 354,519
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 284.13 296.71 927.64 297.19 283.50 340.91 1,079.90 -58.97%
EPS 28.23 3.40 23.15 8.49 8.18 15.24 67.66 -44.19%
DPS 0.00 13.24 0.00 12.61 0.00 13.24 0.00 -
NAPS 2.8781 2.8165 2.841 2.8157 2.7825 2.9432 2.918 -0.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.74 1.53 1.45 1.75 1.98 1.97 2.58 -
P/RPS 1.29 1.08 0.33 1.24 1.43 1.21 0.51 85.74%
P/EPS 12.95 94.44 13.18 43.32 49.50 27.17 8.06 37.21%
EY 7.72 1.06 7.59 2.31 2.02 3.68 12.40 -27.10%
DY 0.00 4.12 0.00 3.43 0.00 3.20 0.00 -
P/NAPS 1.27 1.14 1.07 1.31 1.46 1.41 1.87 -22.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 22/04/02 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 -
Price 2.03 2.42 1.56 1.48 1.90 2.04 2.29 -
P/RPS 1.50 1.71 0.35 1.05 1.37 1.26 0.45 123.30%
P/EPS 15.10 149.38 14.18 36.63 47.50 28.13 7.16 64.52%
EY 6.62 0.67 7.05 2.73 2.11 3.55 13.97 -39.24%
DY 0.00 2.60 0.00 4.05 0.00 3.09 0.00 -
P/NAPS 1.48 1.81 1.16 1.10 1.40 1.46 1.66 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment