[CCM] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
05-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 7.46%
YoY- -53.13%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 167,857 153,107 132,085 130,335 151,990 149,680 -0.12%
PBT 48,040 33,227 33,802 6,214 12,658 26,128 -0.63%
Tax -5,829 -6,040 -2,708 -2,527 -4,792 -3,969 -0.40%
NP 42,211 27,187 31,094 3,687 7,866 22,159 -0.67%
-
NP to SH 42,211 27,187 31,094 3,687 7,866 22,159 -0.67%
-
Tax Rate 12.13% 18.18% 8.01% 40.67% 37.86% 15.19% -
Total Cost 125,646 125,920 100,991 126,648 144,124 127,521 0.01%
-
Net Worth 579,860 505,152 500,039 475,055 477,204 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 25,211 30,168 10,564 10,635 5,244 10,722 -0.89%
Div Payout % 59.73% 110.97% 33.98% 288.46% 66.67% 48.39% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 579,860 505,152 500,039 475,055 477,204 0 -100.00%
NOSH 360,162 350,800 352,140 354,519 174,800 178,701 -0.73%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.15% 17.76% 23.54% 2.83% 5.18% 14.80% -
ROE 7.28% 5.38% 6.22% 0.78% 1.65% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.61 43.65 37.51 36.76 86.95 83.76 0.61%
EPS 11.72 7.75 8.83 1.04 4.50 12.40 0.05%
DPS 7.00 8.60 3.00 3.00 3.00 6.00 -0.16%
NAPS 1.61 1.44 1.42 1.34 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 354,519
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 100.10 91.30 78.76 77.72 90.63 89.26 -0.12%
EPS 25.17 16.21 18.54 2.20 4.69 13.21 -0.67%
DPS 15.03 17.99 6.30 6.34 3.13 6.39 -0.89%
NAPS 3.4578 3.0123 2.9818 2.8328 2.8456 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.02 1.47 1.80 1.75 2.95 0.00 -
P/RPS 4.33 3.37 4.80 4.76 3.39 0.00 -100.00%
P/EPS 17.24 18.97 20.39 168.27 65.56 0.00 -100.00%
EY 5.80 5.27 4.91 0.59 1.53 0.00 -100.00%
DY 3.47 5.85 1.67 1.71 1.02 0.00 -100.00%
P/NAPS 1.25 1.02 1.27 1.31 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 07/08/03 30/10/02 05/10/01 10/08/00 - -
Price 2.13 1.50 1.69 1.48 2.86 0.00 -
P/RPS 4.57 3.44 4.51 4.03 3.29 0.00 -100.00%
P/EPS 18.17 19.35 19.14 142.31 63.56 0.00 -100.00%
EY 5.50 5.17 5.22 0.70 1.57 0.00 -100.00%
DY 3.29 5.73 1.78 2.03 1.05 0.00 -100.00%
P/NAPS 1.32 1.04 1.19 1.10 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment