[CCB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -12.49%
YoY- 4514.43%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 709,512 683,246 599,284 467,836 511,369 527,322 585,360 -0.19%
PBT 99,908 111,174 94,724 70,261 81,106 87,936 115,424 0.14%
Tax -28,372 -30,086 -24,036 -6,914 -8,721 -12,822 -21,036 -0.30%
NP 71,536 81,088 70,688 63,347 72,385 75,114 94,388 0.28%
-
NP to SH 71,536 81,088 70,688 63,347 72,385 75,114 94,388 0.28%
-
Tax Rate 28.40% 27.06% 25.37% 9.84% 10.75% 14.58% 18.22% -
Total Cost 637,976 602,158 528,596 404,489 438,984 452,208 490,972 -0.26%
-
Net Worth 546,773 533,580 521,338 504,190 526,587 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 29,273 - 35,965 - - - -
Div Payout % - 36.10% - 56.77% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 546,773 533,580 521,338 504,190 526,587 0 0 -100.00%
NOSH 97,655 97,578 97,473 97,202 97,140 97,096 97,027 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.08% 11.87% 11.80% 13.54% 14.16% 14.24% 16.12% -
ROE 13.08% 15.20% 13.56% 12.56% 13.75% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 726.55 700.20 614.82 481.30 526.42 543.09 603.30 -0.18%
EPS 73.25 83.10 72.52 65.17 74.52 77.36 97.28 0.28%
DPS 0.00 30.00 0.00 37.00 0.00 0.00 0.00 -
NAPS 5.599 5.4682 5.3485 5.187 5.4209 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,188
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 704.27 678.19 594.85 464.38 507.59 523.42 581.03 -0.19%
EPS 71.01 80.49 70.17 62.88 71.85 74.56 93.69 0.28%
DPS 0.00 29.06 0.00 35.70 0.00 0.00 0.00 -
NAPS 5.4273 5.2963 5.1748 5.0046 5.2269 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.30 6.30 7.50 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.90 1.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.60 7.58 10.34 0.00 0.00 0.00 0.00 -100.00%
EY 11.63 13.19 9.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.15 1.40 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 31/07/00 10/05/00 21/02/00 25/11/99 - - -
Price 6.10 6.55 6.80 7.55 0.00 0.00 0.00 -
P/RPS 0.84 0.94 1.11 1.57 0.00 0.00 0.00 -100.00%
P/EPS 8.33 7.88 9.38 11.59 0.00 0.00 0.00 -100.00%
EY 12.01 12.69 10.66 8.63 0.00 0.00 0.00 -100.00%
DY 0.00 4.58 0.00 4.90 0.00 0.00 0.00 -
P/NAPS 1.09 1.20 1.27 1.46 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment