[CCB] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -73.43%
YoY- -275.65%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,019,070 710,508 863,644 1,143,315 1,150,052 1,207,338 1,172,748 -8.91%
PBT -17,094 -46,270 -46,436 -46,579 -31,188 -16,756 -21,740 -14.77%
Tax 1,242 8,102 7,636 7,376 8,584 7,338 4,288 -56.12%
NP -15,852 -38,168 -38,800 -39,203 -22,604 -9,418 -17,452 -6.19%
-
NP to SH -15,852 -38,168 -38,800 -39,203 -22,604 -9,418 -17,452 -6.19%
-
Tax Rate - - - - - - - -
Total Cost 1,034,922 748,676 902,444 1,182,518 1,172,656 1,216,756 1,190,200 -8.87%
-
Net Worth 236,750 229,698 239,773 248,840 271,004 283,577 283,919 -11.37%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 236,750 229,698 239,773 248,840 271,004 283,577 283,919 -11.37%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -1.56% -5.37% -4.49% -3.43% -1.97% -0.78% -1.49% -
ROE -6.70% -16.62% -16.18% -15.75% -8.34% -3.32% -6.15% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1,011.53 705.25 857.26 1,134.86 1,141.55 1,198.41 1,164.08 -8.91%
EPS -15.73 -37.88 -38.52 -38.91 -22.44 -9.34 -17.32 -6.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.28 2.38 2.47 2.69 2.8148 2.8182 -11.37%
Adjusted Per Share Value based on latest NOSH - 100,745
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1,011.53 705.25 857.26 1,134.86 1,141.55 1,198.41 1,164.08 -8.91%
EPS -15.73 -37.88 -38.52 -38.91 -22.44 -9.34 -17.32 -6.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.28 2.38 2.47 2.69 2.8148 2.8182 -11.37%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.36 1.39 1.20 2.10 1.35 1.41 1.59 -
P/RPS 0.13 0.20 0.14 0.19 0.12 0.12 0.14 -4.80%
P/EPS -8.64 -3.67 -3.12 -5.40 -6.02 -15.08 -9.18 -3.95%
EY -11.57 -27.26 -32.09 -18.53 -16.62 -6.63 -10.89 4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.50 0.85 0.50 0.50 0.56 2.36%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 02/11/20 28/07/20 24/04/20 27/02/20 01/11/19 31/07/19 23/04/19 -
Price 1.48 1.41 1.36 1.66 1.35 1.34 1.50 -
P/RPS 0.15 0.20 0.16 0.15 0.12 0.11 0.13 9.98%
P/EPS -9.41 -3.72 -3.53 -4.27 -6.02 -14.33 -8.66 5.67%
EY -10.63 -26.87 -28.32 -23.44 -16.62 -6.98 -11.55 -5.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.57 0.67 0.50 0.48 0.53 12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment