[DLADY] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 43.23%
YoY- 140.41%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 329,045 337,657 337,372 340,016 323,304 339,312 335,660 -1.31%
PBT 15,134 18,809 21,912 26,628 17,871 21,029 19,788 -16.32%
Tax -3,130 -3,761 -4,382 -5,328 -3,000 -5,981 -5,538 -31.57%
NP 12,004 15,048 17,530 21,300 14,871 15,048 14,250 -10.77%
-
NP to SH 12,004 15,048 17,530 21,300 14,871 15,048 14,250 -10.77%
-
Tax Rate 20.68% 20.00% 20.00% 20.01% 16.79% 28.44% 27.99% -
Total Cost 317,041 322,609 319,842 318,716 308,433 324,264 321,410 -0.90%
-
Net Worth 126,442 129,508 126,882 122,331 118,135 118,302 114,160 7.02%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 48 - - - 48 - - -
Div Payout % 0.40% - - - 0.32% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 126,442 129,508 126,882 122,331 118,135 118,302 114,160 7.02%
NOSH 16,005 16,008 16,000 15,990 16,007 16,008 16,011 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.65% 4.46% 5.20% 6.26% 4.60% 4.43% 4.25% -
ROE 9.49% 11.62% 13.82% 17.41% 12.59% 12.72% 12.48% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2,055.85 2,109.24 2,108.53 2,126.30 2,019.70 2,119.57 2,096.40 -1.29%
EPS 75.00 94.00 109.56 133.20 92.90 94.00 89.00 -10.75%
DPS 0.30 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 7.90 8.09 7.93 7.65 7.38 7.39 7.13 7.05%
Adjusted Per Share Value based on latest NOSH - 15,990
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 514.13 527.59 527.14 531.28 505.16 530.18 524.47 -1.31%
EPS 18.76 23.51 27.39 33.28 23.24 23.51 22.27 -10.77%
DPS 0.08 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 1.9757 2.0236 1.9825 1.9114 1.8459 1.8485 1.7838 7.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.90 2.55 2.58 2.50 2.58 2.83 3.20 -
P/RPS 0.19 0.12 0.12 0.12 0.13 0.13 0.15 17.01%
P/EPS 5.20 2.71 2.35 1.88 2.78 3.01 3.60 27.69%
EY 19.23 36.86 42.47 53.28 36.01 33.22 27.81 -21.75%
DY 0.08 0.00 0.00 0.00 0.12 0.00 0.00 -
P/NAPS 0.49 0.32 0.33 0.33 0.35 0.38 0.45 5.82%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 13/11/01 09/08/01 23/05/01 28/02/01 24/11/00 09/08/00 -
Price 4.03 3.50 3.10 2.62 2.58 3.47 3.25 -
P/RPS 0.20 0.17 0.15 0.12 0.13 0.16 0.16 15.99%
P/EPS 5.37 3.72 2.83 1.97 2.78 3.69 3.65 29.26%
EY 18.61 26.86 35.34 50.84 36.01 27.09 27.38 -22.64%
DY 0.07 0.00 0.00 0.00 0.12 0.00 0.00 -
P/NAPS 0.51 0.43 0.39 0.34 0.35 0.47 0.46 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment