[DLADY] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 20.91%
YoY- 22.83%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 329,045 328,705 330,802 335,042 327,733 332,344 335,223 -1.22%
PBT 15,134 16,206 18,933 21,455 17,871 17,947 16,163 -4.27%
Tax -3,130 -1,335 -2,422 -3,474 -3,000 -4,986 -3,269 -2.84%
NP 12,004 14,871 16,511 17,981 14,871 12,961 12,894 -4.64%
-
NP to SH 12,004 14,871 16,511 17,981 14,871 12,961 12,894 -4.64%
-
Tax Rate 20.68% 8.24% 12.79% 16.19% 16.79% 27.78% 20.23% -
Total Cost 317,041 313,834 314,291 317,061 312,862 319,383 322,329 -1.09%
-
Net Worth 126,048 129,081 126,879 122,331 118,112 118,268 114,033 6.88%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 47 48 48 48 48 39 39 13.20%
Div Payout % 0.40% 0.32% 0.29% 0.27% 0.32% 0.31% 0.31% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 126,048 129,081 126,879 122,331 118,112 118,268 114,033 6.88%
NOSH 15,955 15,955 16,000 15,990 16,004 16,003 15,993 -0.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.65% 4.52% 4.99% 5.37% 4.54% 3.90% 3.85% -
ROE 9.52% 11.52% 13.01% 14.70% 12.59% 10.96% 11.31% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2,062.26 2,060.11 2,067.51 2,095.19 2,047.76 2,076.65 2,096.00 -1.07%
EPS 75.23 93.20 103.19 112.44 92.92 80.99 80.62 -4.49%
DPS 0.30 0.30 0.30 0.30 0.30 0.25 0.25 12.88%
NAPS 7.90 8.09 7.93 7.65 7.38 7.39 7.13 7.05%
Adjusted Per Share Value based on latest NOSH - 15,990
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 514.13 513.60 516.88 523.50 512.08 519.29 523.79 -1.22%
EPS 18.76 23.24 25.80 28.10 23.24 20.25 20.15 -4.64%
DPS 0.07 0.08 0.08 0.08 0.08 0.06 0.06 10.79%
NAPS 1.9695 2.0169 1.9825 1.9114 1.8455 1.8479 1.7818 6.88%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.90 2.55 2.58 2.50 2.58 2.83 3.20 -
P/RPS 0.19 0.12 0.12 0.12 0.13 0.14 0.15 17.01%
P/EPS 5.18 2.74 2.50 2.22 2.78 3.49 3.97 19.34%
EY 19.29 36.55 40.00 44.98 36.01 28.62 25.19 -16.25%
DY 0.08 0.12 0.12 0.12 0.12 0.09 0.08 0.00%
P/NAPS 0.49 0.32 0.33 0.33 0.35 0.38 0.45 5.82%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 13/11/01 09/08/01 23/05/01 28/02/01 24/11/00 09/08/00 -
Price 4.03 3.50 3.10 2.62 2.58 3.47 3.25 -
P/RPS 0.20 0.17 0.15 0.13 0.13 0.17 0.16 15.99%
P/EPS 5.36 3.76 3.00 2.33 2.78 4.28 4.03 20.87%
EY 18.67 26.63 33.29 42.92 36.01 23.34 24.81 -17.22%
DY 0.07 0.09 0.10 0.11 0.12 0.07 0.08 -8.49%
P/NAPS 0.51 0.43 0.39 0.34 0.35 0.47 0.46 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment