[FIMACOR] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 52.04%
YoY- -55.24%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 154,056 206,749 203,793 197,512 197,692 295,917 281,860 -33.17%
PBT 50,384 31,958 27,842 28,518 22,260 51,290 59,826 -10.82%
Tax -13,804 -6,003 -8,770 -8,732 -7,812 -12,294 -15,685 -8.17%
NP 36,580 25,955 19,072 19,786 14,448 38,996 44,141 -11.78%
-
NP to SH 30,968 19,804 13,521 14,596 9,600 36,100 37,913 -12.62%
-
Tax Rate 27.40% 18.78% 31.50% 30.62% 35.09% 23.97% 26.22% -
Total Cost 117,476 180,794 184,721 177,726 183,244 256,921 237,718 -37.52%
-
Net Worth 576,185 569,073 559,614 571,497 585,752 579,088 569,628 0.76%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 29,639 - 23,713 - 29,666 - -
Div Payout % - 149.66% - 162.47% - 82.18% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 576,185 569,073 559,614 571,497 585,752 579,088 569,628 0.76%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 23.74% 12.55% 9.36% 10.02% 7.31% 13.18% 15.66% -
ROE 5.37% 3.48% 2.42% 2.55% 1.64% 6.23% 6.66% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 64.97 87.19 85.94 83.29 83.36 124.69 118.76 -33.13%
EPS 13.08 8.35 5.71 6.16 4.04 15.21 15.97 -12.47%
DPS 0.00 12.50 0.00 10.00 0.00 12.50 0.00 -
NAPS 2.43 2.40 2.36 2.41 2.47 2.44 2.40 0.83%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 62.81 84.30 83.09 80.53 80.60 120.65 114.92 -33.17%
EPS 12.63 8.07 5.51 5.95 3.91 14.72 15.46 -12.62%
DPS 0.00 12.08 0.00 9.67 0.00 12.10 0.00 -
NAPS 2.3493 2.3203 2.2817 2.3302 2.3883 2.3611 2.3225 0.76%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.82 1.75 1.78 1.78 1.93 1.96 1.92 -
P/RPS 2.80 2.01 2.07 2.14 2.32 1.57 1.62 44.06%
P/EPS 13.94 20.95 31.22 28.92 47.68 12.89 12.02 10.39%
EY 7.18 4.77 3.20 3.46 2.10 7.76 8.32 -9.36%
DY 0.00 7.14 0.00 5.62 0.00 6.38 0.00 -
P/NAPS 0.75 0.73 0.75 0.74 0.78 0.80 0.80 -4.21%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 21/05/24 21/02/24 22/11/23 21/08/23 19/05/23 22/02/23 -
Price 1.75 1.79 1.80 1.80 1.88 1.95 2.00 -
P/RPS 2.69 2.05 2.09 2.16 2.26 1.56 1.68 36.90%
P/EPS 13.40 21.43 31.57 29.24 46.44 12.82 12.52 4.63%
EY 7.46 4.67 3.17 3.42 2.15 7.80 7.99 -4.47%
DY 0.00 6.98 0.00 5.56 0.00 6.41 0.00 -
P/NAPS 0.72 0.75 0.76 0.75 0.76 0.80 0.83 -9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment