[L&G] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -363.04%
YoY- -96.64%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 209,424 240,662 222,856 270,555 291,798 299,434 350,092 -28.98%
PBT 127,312 14,536 24,104 -236,489 -39,342 -33,104 -13,968 -
Tax -14,896 -5,770 -4,776 236,489 39,342 33,104 13,968 -
NP 112,416 8,766 19,328 0 0 0 0 -
-
NP to SH 112,416 8,766 19,328 -259,011 -55,937 -46,542 -26,416 -
-
Tax Rate 11.70% 39.69% 19.81% - - - - -
Total Cost 97,008 231,896 203,528 270,555 291,798 299,434 350,092 -57.46%
-
Net Worth 306,321 229,840 225,493 209,225 439,916 460,070 451,004 -22.71%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 306,321 229,840 225,493 209,225 439,916 460,070 451,004 -22.71%
NOSH 537,406 534,512 536,888 536,476 536,483 534,965 536,910 0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 53.68% 3.64% 8.67% 0.00% 0.00% 0.00% 0.00% -
ROE 36.70% 3.81% 8.57% -123.79% -12.72% -10.12% -5.86% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 38.97 45.02 41.51 50.43 54.39 55.97 65.20 -29.02%
EPS 20.92 1.64 3.60 -48.28 -10.43 -8.70 -4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.43 0.42 0.39 0.82 0.86 0.84 -22.76%
Adjusted Per Share Value based on latest NOSH - 536,484
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.04 8.09 7.50 9.10 9.81 10.07 11.78 -29.02%
EPS 3.78 0.29 0.65 -8.71 -1.88 -1.57 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.0773 0.0758 0.0704 0.148 0.1547 0.1517 -22.73%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.25 0.36 0.29 0.31 0.25 0.22 0.27 -
P/RPS 0.64 0.80 0.70 0.61 0.46 0.39 0.41 34.52%
P/EPS 1.20 21.95 8.06 -0.64 -2.40 -2.53 -5.49 -
EY 83.67 4.56 12.41 -155.74 -41.71 -39.55 -18.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.84 0.69 0.79 0.30 0.26 0.32 23.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 29/05/02 28/02/02 26/11/01 29/08/01 24/05/01 -
Price 0.23 0.33 0.38 0.33 0.38 0.35 0.35 -
P/RPS 0.59 0.73 0.92 0.65 0.70 0.63 0.54 6.07%
P/EPS 1.10 20.12 10.56 -0.68 -3.64 -4.02 -7.11 -
EY 90.95 4.97 9.47 -146.30 -27.44 -24.86 -14.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.77 0.90 0.85 0.46 0.41 0.42 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment