[L&G] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -109.27%
YoY- 97.31%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 9,245 30,817 52,822 64,617 62,194 148,493 157,974 3.10%
PBT -6,189 76,740 -6,590 1,242 -13,060 21,178 21,837 -
Tax 971 -29,072 -818 -1,242 13,060 -9,089 -5,823 -
NP -5,218 47,668 -7,408 0 0 12,089 16,014 -
-
NP to SH -5,268 47,617 -7,408 -448 -16,667 12,089 16,014 -
-
Tax Rate - 37.88% - 100.00% - 42.92% 26.67% -
Total Cost 14,463 -16,851 60,230 64,617 62,194 136,404 141,960 2.49%
-
Net Worth 172,826 207,017 270,163 240,800 460,888 536,731 0 -100.00%
Dividend
30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 172,826 207,017 270,163 240,800 460,888 536,731 0 -100.00%
NOSH 598,636 597,452 537,318 560,000 535,916 501,618 498,878 -0.19%
Ratio Analysis
30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -56.44% 154.68% -14.02% 0.00% 0.00% 8.14% 10.14% -
ROE -3.05% 23.00% -2.74% -0.19% -3.62% 2.25% 0.00% -
Per Share
30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.54 5.16 9.83 11.54 11.61 29.60 31.67 3.31%
EPS -0.88 7.97 -1.38 -0.08 -3.11 2.41 3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2887 0.3465 0.5028 0.43 0.86 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 560,000
30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.31 1.04 1.78 2.17 2.09 4.99 5.31 3.10%
EPS -0.18 1.60 -0.25 -0.02 -0.56 0.41 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0696 0.0909 0.081 0.155 0.1805 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/09/06 30/09/05 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.17 0.15 0.33 0.36 0.22 0.93 0.00 -
P/RPS 11.01 2.91 3.36 3.12 1.90 3.14 0.00 -100.00%
P/EPS -19.32 1.88 -23.94 -450.00 -7.07 38.59 0.00 -100.00%
EY -5.18 53.13 -4.18 -0.22 -14.14 2.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.43 0.66 0.84 0.26 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/11/06 29/11/05 26/08/03 27/08/02 29/08/01 29/08/00 - -
Price 0.23 0.10 0.50 0.33 0.35 0.82 0.00 -
P/RPS 14.89 1.94 5.09 2.86 3.02 2.77 0.00 -100.00%
P/EPS -26.14 1.25 -36.27 -412.50 -11.25 34.02 0.00 -100.00%
EY -3.83 79.70 -2.76 -0.24 -8.89 2.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.29 0.99 0.77 0.41 0.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment