[L&G] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -84.38%
YoY- -107.31%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 208,899 241,294 238,871 270,680 305,866 344,003 430,302 -38.20%
PBT -130,057 -231,228 -245,530 -255,048 -135,690 -158,842 -124,604 2.89%
Tax -16,678 -14,340 484 5,244 117,008 158,842 136,693 -
NP -146,735 -245,568 -245,046 -249,804 -18,682 0 12,089 -
-
NP to SH -146,735 -245,568 -261,713 -273,075 -148,105 -169,287 -140,531 2.91%
-
Tax Rate - - - - - - - -
Total Cost 355,634 486,862 483,917 520,484 324,548 344,003 418,213 -10.23%
-
Net Worth 306,412 240,800 225,493 209,228 440,208 460,888 451,004 -22.69%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 306,412 240,800 225,493 209,228 440,208 460,888 451,004 -22.69%
NOSH 537,565 560,000 536,888 536,484 536,839 535,916 536,910 0.08%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -70.24% -101.77% -102.59% -92.29% -6.11% 0.00% 2.81% -
ROE -47.89% -101.98% -116.06% -130.52% -33.64% -36.73% -31.16% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 38.86 43.09 44.49 50.45 56.98 64.19 80.14 -38.25%
EPS -27.30 -43.85 -48.75 -50.90 -27.59 -31.59 -26.17 2.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.43 0.42 0.39 0.82 0.86 0.84 -22.76%
Adjusted Per Share Value based on latest NOSH - 536,484
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.03 8.12 8.03 9.10 10.29 11.57 14.47 -38.17%
EPS -4.94 -8.26 -8.80 -9.18 -4.98 -5.69 -4.73 2.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.081 0.0758 0.0704 0.1481 0.155 0.1517 -22.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.25 0.36 0.29 0.31 0.25 0.22 0.27 -
P/RPS 0.64 0.84 0.65 0.61 0.44 0.34 0.34 52.39%
P/EPS -0.92 -0.82 -0.59 -0.61 -0.91 -0.70 -1.03 -7.24%
EY -109.18 -121.81 -168.09 -164.20 -110.35 -143.58 -96.94 8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.84 0.69 0.79 0.30 0.26 0.32 23.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 29/05/02 28/02/02 26/11/01 29/08/01 24/05/01 -
Price 0.23 0.33 0.38 0.33 0.38 0.35 0.35 -
P/RPS 0.59 0.77 0.85 0.65 0.67 0.55 0.44 21.57%
P/EPS -0.84 -0.75 -0.78 -0.65 -1.38 -1.11 -1.34 -26.73%
EY -118.68 -132.88 -128.28 -154.25 -72.60 -90.25 -74.78 36.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.77 0.90 0.85 0.46 0.41 0.42 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment