[HUMEINDx] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 34.1%
YoY- -66.56%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 658,073 667,122 699,024 607,779 599,921 628,260 656,288 0.18%
PBT 154,777 201,160 151,808 38,446 32,644 38,786 44,248 130.60%
Tax -7,381 -9,190 -10,384 -8,614 -9,476 -12,610 -15,096 -37.96%
NP 147,396 191,970 141,424 29,832 23,168 26,176 29,152 194.87%
-
NP to SH 147,874 191,780 141,908 27,899 20,804 23,866 26,016 218.83%
-
Tax Rate 4.77% 4.57% 6.84% 22.41% 29.03% 32.51% 34.12% -
Total Cost 510,677 475,152 557,600 577,947 576,753 602,084 627,136 -12.80%
-
Net Worth 713,516 698,778 655,016 638,740 639,557 650,053 594,968 12.88%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 53,666 47,560 95,142 36,709 49,008 47,879 96,081 -32.20%
Div Payout % 36.29% 24.80% 67.04% 131.58% 235.57% 200.62% 369.32% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 713,516 698,778 655,016 638,740 639,557 650,053 594,968 12.88%
NOSH 182,952 182,926 182,965 183,546 183,780 184,151 184,772 -0.65%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 22.40% 28.78% 20.23% 4.91% 3.86% 4.17% 4.44% -
ROE 20.72% 27.45% 21.66% 4.37% 3.25% 3.67% 4.37% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 359.70 364.69 382.05 331.13 326.43 341.17 355.19 0.84%
EPS 82.71 106.92 78.36 15.20 11.32 12.96 14.08 225.91%
DPS 29.33 26.00 52.00 20.00 26.67 26.00 52.00 -31.75%
NAPS 3.90 3.82 3.58 3.48 3.48 3.53 3.22 13.63%
Adjusted Per Share Value based on latest NOSH - 182,976
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 371.30 376.41 394.41 342.92 338.49 354.48 370.29 0.18%
EPS 83.43 108.21 80.07 15.74 11.74 13.47 14.68 218.80%
DPS 30.28 26.84 53.68 20.71 27.65 27.01 54.21 -32.19%
NAPS 4.0258 3.9427 3.6958 3.6039 3.6085 3.6678 3.357 12.88%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 3.74 3.44 3.12 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.94 0.82 0.00 0.00 0.00 0.00 -
P/EPS 4.63 3.28 4.02 0.00 0.00 0.00 0.00 -
EY 21.61 30.48 24.86 0.00 0.00 0.00 0.00 -
DY 7.84 7.56 16.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.87 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/05/07 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 -
Price 4.80 3.56 3.38 0.00 0.00 0.00 0.00 -
P/RPS 1.33 0.98 0.88 0.00 0.00 0.00 0.00 -
P/EPS 5.94 3.40 4.36 0.00 0.00 0.00 0.00 -
EY 16.84 29.45 22.95 0.00 0.00 0.00 0.00 -
DY 6.11 7.30 15.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.93 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment