[HUMEINDx] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -7.78%
YoY- 388.78%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 730,601 721,770 753,620 673,248 658,073 667,122 699,024 2.98%
PBT 154,165 133,798 128,648 141,492 154,777 201,160 151,808 1.03%
Tax -6,790 -6,518 -8,636 -6,104 -7,381 -9,190 -10,384 -24.64%
NP 147,374 127,280 120,012 135,388 147,396 191,970 141,424 2.78%
-
NP to SH 149,548 129,834 122,252 136,366 147,874 191,780 141,908 3.55%
-
Tax Rate 4.40% 4.87% 6.71% 4.31% 4.77% 4.57% 6.84% -
Total Cost 583,226 594,490 633,608 537,860 510,677 475,152 557,600 3.03%
-
Net Worth 827,795 779,927 763,631 737,258 713,516 698,778 655,016 16.87%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 35,527 17,766 35,517 39,272 53,666 47,560 95,142 -48.11%
Div Payout % 23.76% 13.68% 29.05% 28.80% 36.29% 24.80% 67.04% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 827,795 779,927 763,631 737,258 713,516 698,778 655,016 16.87%
NOSH 177,638 177,660 177,588 178,512 182,952 182,926 182,965 -1.94%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 20.17% 17.63% 15.92% 20.11% 22.40% 28.78% 20.23% -
ROE 18.07% 16.65% 16.01% 18.50% 20.72% 27.45% 21.66% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 411.29 406.26 424.36 377.14 359.70 364.69 382.05 5.03%
EPS 84.19 73.08 68.84 76.39 82.71 106.92 78.36 4.89%
DPS 20.00 10.00 20.00 22.00 29.33 26.00 52.00 -47.08%
NAPS 4.66 4.39 4.30 4.13 3.90 3.82 3.58 19.19%
Adjusted Per Share Value based on latest NOSH - 177,669
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 412.22 407.24 425.21 379.86 371.30 376.41 394.41 2.98%
EPS 84.38 73.26 68.98 76.94 83.43 108.21 80.07 3.55%
DPS 20.05 10.02 20.04 22.16 30.28 26.84 53.68 -48.10%
NAPS 4.6706 4.4005 4.3086 4.1598 4.0258 3.9427 3.6958 16.87%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.40 3.86 3.52 4.24 3.74 3.44 3.12 -
P/RPS 0.83 0.95 0.83 1.12 1.04 0.94 0.82 0.81%
P/EPS 4.04 5.28 5.11 5.55 4.63 3.28 4.02 0.33%
EY 24.76 18.93 19.56 18.02 21.61 30.48 24.86 -0.26%
DY 5.88 2.59 5.68 5.19 7.84 7.56 16.67 -50.04%
P/NAPS 0.73 0.88 0.82 1.03 0.96 0.90 0.87 -11.02%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 27/02/08 20/11/07 21/08/07 22/05/07 28/02/07 15/11/06 -
Price 4.20 3.70 3.62 3.58 4.80 3.56 3.38 -
P/RPS 1.02 0.91 0.85 0.95 1.33 0.98 0.88 10.33%
P/EPS 4.99 5.06 5.26 4.69 5.94 3.40 4.36 9.40%
EY 20.04 19.75 19.02 21.34 16.84 29.45 22.95 -8.63%
DY 4.76 2.70 5.52 6.15 6.11 7.30 15.38 -54.21%
P/NAPS 0.90 0.84 0.84 0.87 1.23 0.93 0.94 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment