[HUMEINDx] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 42.74%
YoY- 56.54%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 618,968 691,412 833,224 759,106 730,601 721,770 753,620 -12.28%
PBT -15,094 14,914 423,496 203,768 154,165 133,798 128,648 -
Tax -27,256 -35,900 -62,572 7,790 -6,790 -6,518 -8,636 115.01%
NP -42,350 -20,986 360,924 211,558 147,374 127,280 120,012 -
-
NP to SH -41,769 -21,142 360,788 213,467 149,548 129,834 122,252 -
-
Tax Rate - 240.71% 14.78% -3.82% 4.40% 4.87% 6.71% -
Total Cost 661,318 712,398 472,300 547,548 583,226 594,490 633,608 2.89%
-
Net Worth 870,489 890,376 999,628 910,749 827,795 779,927 763,631 9.11%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 23,638 17,736 35,447 26,630 35,527 17,766 35,517 -23.75%
Div Payout % 0.00% 0.00% 9.83% 12.48% 23.76% 13.68% 29.05% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 870,489 890,376 999,628 910,749 827,795 779,927 763,631 9.11%
NOSH 177,289 177,365 177,239 177,534 177,638 177,660 177,588 -0.11%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -6.84% -3.04% 43.32% 27.87% 20.17% 17.63% 15.92% -
ROE -4.80% -2.37% 36.09% 23.44% 18.07% 16.65% 16.01% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 349.13 389.82 470.11 427.58 411.29 406.26 424.36 -12.18%
EPS -23.56 -11.92 203.56 120.24 84.19 73.08 68.84 -
DPS 13.33 10.00 20.00 15.00 20.00 10.00 20.00 -23.67%
NAPS 4.91 5.02 5.64 5.13 4.66 4.39 4.30 9.23%
Adjusted Per Share Value based on latest NOSH - 177,263
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 349.24 390.11 470.13 428.31 412.22 407.24 425.21 -12.28%
EPS -23.57 -11.93 203.57 120.44 84.38 73.26 68.98 -
DPS 13.34 10.01 20.00 15.03 20.05 10.02 20.04 -23.74%
NAPS 4.9115 5.0237 5.6402 5.1387 4.6706 4.4005 4.3086 9.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.62 3.14 3.42 4.02 3.40 3.86 3.52 -
P/RPS 0.75 0.81 0.73 0.94 0.83 0.95 0.83 -6.52%
P/EPS -11.12 -26.34 1.68 3.34 4.04 5.28 5.11 -
EY -8.99 -3.80 59.52 29.91 24.76 18.93 19.56 -
DY 5.09 3.18 5.85 3.73 5.88 2.59 5.68 -7.04%
P/NAPS 0.53 0.63 0.61 0.78 0.73 0.88 0.82 -25.22%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 19/11/08 19/08/08 26/05/08 27/02/08 20/11/07 -
Price 3.04 2.88 2.80 3.64 4.20 3.70 3.62 -
P/RPS 0.87 0.74 0.60 0.85 1.02 0.91 0.85 1.56%
P/EPS -12.90 -24.16 1.38 3.03 4.99 5.06 5.26 -
EY -7.75 -4.14 72.70 33.03 20.04 19.75 19.02 -
DY 4.39 3.47 7.14 4.12 4.76 2.70 5.52 -14.14%
P/NAPS 0.62 0.57 0.50 0.71 0.90 0.84 0.84 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment