[INSAS] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 368,510 279,378 259,132 189,537 0 139,266 0 -100.00%
PBT 50,702 16,154 13,024 16,490 0 4,188 0 -100.00%
Tax -2,366 -1,694 -1,372 4,346 0 1,696 0 -100.00%
NP 48,336 14,460 11,652 20,836 0 5,884 0 -100.00%
-
NP to SH 48,336 14,460 11,652 20,836 0 5,884 0 -100.00%
-
Tax Rate 4.67% 10.49% 10.53% -26.36% - -40.50% - -
Total Cost 320,174 264,918 247,480 168,701 0 133,382 0 -100.00%
-
Net Worth 691,972 657,990 655,425 613,157 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 691,972 657,990 655,425 613,157 0 0 0 -100.00%
NOSH 612,364 607,562 606,875 567,738 565,769 565,769 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.12% 5.18% 4.50% 10.99% 0.00% 4.23% 0.00% -
ROE 6.99% 2.20% 1.78% 3.40% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 60.18 45.98 42.70 33.38 0.00 24.62 0.00 -100.00%
EPS 7.89 2.38 1.92 3.67 0.00 1.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.083 1.08 1.08 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 55.57 42.13 39.08 28.58 0.00 21.00 0.00 -100.00%
EPS 7.29 2.18 1.76 3.14 0.00 0.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0435 0.9922 0.9884 0.9246 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 28/02/00 30/11/99 - - - - -
Price 0.86 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.43 2.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.90 48.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.18 2.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.07 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment