[INSAS] QoQ Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 276,383 139,689 64,783 189,537 0 69,633 0 -100.00%
PBT 38,027 8,077 3,256 16,490 0 2,094 0 -100.00%
Tax -1,775 -847 -343 4,346 0 848 0 -100.00%
NP 36,252 7,230 2,913 20,836 0 2,942 0 -100.00%
-
NP to SH 36,252 7,230 2,913 20,836 0 2,942 0 -100.00%
-
Tax Rate 4.67% 10.49% 10.53% -26.36% - -40.50% - -
Total Cost 240,131 132,459 61,870 168,701 0 66,691 0 -100.00%
-
Net Worth 691,972 657,990 655,425 613,157 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 691,972 657,990 655,425 613,157 0 0 0 -100.00%
NOSH 612,364 607,562 606,875 567,738 565,769 565,769 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.12% 5.18% 4.50% 10.99% 0.00% 4.23% 0.00% -
ROE 5.24% 1.10% 0.44% 3.40% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 45.13 22.99 10.67 33.38 0.00 12.31 0.00 -100.00%
EPS 5.92 1.19 0.48 3.67 0.00 0.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.083 1.08 1.08 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 41.68 21.06 9.77 28.58 0.00 10.50 0.00 -100.00%
EPS 5.47 1.09 0.44 3.14 0.00 0.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0435 0.9922 0.9884 0.9246 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 28/02/00 30/11/99 - - - - -
Price 0.86 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.91 5.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.53 97.48 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.88 1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.07 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment