[INSAS] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[INSAS] INSAS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -2182.64%
YoY- -478.23%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 144,552 126,971 128,462 134,610 105,912 441,084 368,510 -46.38%
PBT 16,400 -39,245 -45,902 -46,212 4,636 13,282 50,702 -52.84%
Tax -9,560 39,245 45,902 46,212 -4,636 -3,518 -2,366 153.46%
NP 6,840 0 0 0 0 9,764 48,336 -72.81%
-
NP to SH 6,840 -45,522 -53,326 -54,692 -2,396 9,764 48,336 -72.81%
-
Tax Rate 58.29% - - - 100.00% 26.49% 4.67% -
Total Cost 137,712 126,971 128,462 134,610 105,912 431,320 320,174 -42.99%
-
Net Worth 622,928 625,049 631,499 649,622 651,412 667,468 691,972 -6.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 622,928 625,049 631,499 649,622 651,412 667,468 691,972 -6.76%
NOSH 610,714 618,860 619,117 618,687 598,999 612,356 612,364 -0.17%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.73% 0.00% 0.00% 0.00% 0.00% 2.21% 13.12% -
ROE 1.10% -7.28% -8.44% -8.42% -0.37% 1.46% 6.99% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.67 20.52 20.75 21.76 17.68 72.03 60.18 -46.28%
EPS 1.12 -7.35 -8.61 -8.84 -0.40 1.59 7.89 -72.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.02 1.05 1.0875 1.09 1.13 -6.59%
Adjusted Per Share Value based on latest NOSH - 619,143
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.80 19.15 19.37 20.30 15.97 66.51 55.57 -46.38%
EPS 1.03 -6.86 -8.04 -8.25 -0.36 1.47 7.29 -72.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9394 0.9426 0.9523 0.9796 0.9823 1.0065 1.0435 -6.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.29 0.31 0.29 0.36 0.52 0.69 1.03 -
P/RPS 1.23 1.51 1.40 1.65 2.94 0.96 1.71 -19.70%
P/EPS 25.89 -4.21 -3.37 -4.07 -130.00 43.27 13.05 57.82%
EY 3.86 -23.73 -29.70 -24.56 -0.77 2.31 7.66 -36.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.28 0.34 0.48 0.63 0.91 -54.39%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 11/12/01 30/08/01 31/05/01 28/02/01 30/11/00 28/08/00 26/05/00 -
Price 0.41 0.37 0.33 0.38 0.47 0.69 0.86 -
P/RPS 1.73 1.80 1.59 1.75 2.66 0.96 1.43 13.52%
P/EPS 36.61 -5.03 -3.83 -4.30 -117.50 43.27 10.90 124.11%
EY 2.73 -19.88 -26.10 -23.26 -0.85 2.31 9.18 -55.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.32 0.36 0.43 0.63 0.76 -34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment