[KSENG] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 11.01%
YoY- -83.25%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 454,974 456,042 437,856 533,680 539,122 548,244 553,316 -12.22%
PBT 20,933 19,532 15,636 24,965 25,800 10,724 20,212 2.36%
Tax -8,113 -9,238 -11,484 -7,700 -10,246 -9,494 -11,532 -20.88%
NP 12,820 10,294 4,152 17,265 15,553 1,230 8,680 29.66%
-
NP to SH 12,820 10,294 4,152 17,265 15,553 1,230 8,680 29.66%
-
Tax Rate 38.76% 47.30% 73.45% 30.84% 39.71% 88.53% 57.06% -
Total Cost 442,154 445,748 433,704 516,415 523,569 547,014 544,636 -12.96%
-
Net Worth 902,481 897,390 897,000 894,677 901,417 911,134 898,138 0.32%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 168 - - - -
Div Payout % - - - 0.98% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 902,481 897,390 897,000 894,677 901,417 911,134 898,138 0.32%
NOSH 241,582 241,643 241,395 241,270 241,511 246,000 241,111 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.82% 2.26% 0.95% 3.24% 2.88% 0.22% 1.57% -
ROE 1.42% 1.15% 0.46% 1.93% 1.73% 0.13% 0.97% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 188.33 188.73 181.39 221.20 223.23 222.86 229.49 -12.33%
EPS 5.31 4.26 1.72 7.15 6.44 0.50 3.60 29.54%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 3.7357 3.7137 3.7159 3.7082 3.7324 3.7038 3.725 0.19%
Adjusted Per Share Value based on latest NOSH - 241,742
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 125.87 126.16 121.13 147.64 149.14 151.67 153.07 -12.21%
EPS 3.55 2.85 1.15 4.78 4.30 0.34 2.40 29.79%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 2.4966 2.4826 2.4815 2.4751 2.4937 2.5206 2.4846 0.32%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.73 0.98 0.85 0.89 0.95 1.26 1.50 -
P/RPS 0.39 0.52 0.47 0.40 0.43 0.57 0.65 -28.84%
P/EPS 13.76 23.00 49.42 12.44 14.75 252.00 41.67 -52.19%
EY 7.27 4.35 2.02 8.04 6.78 0.40 2.40 109.21%
DY 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.23 0.24 0.25 0.34 0.40 -36.97%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 29/05/01 29/03/01 30/11/00 14/09/00 31/05/00 -
Price 0.85 0.93 0.91 0.85 0.91 1.10 1.41 -
P/RPS 0.45 0.49 0.50 0.38 0.41 0.49 0.61 -18.34%
P/EPS 16.02 21.83 52.91 11.88 14.13 220.00 39.17 -44.87%
EY 6.24 4.58 1.89 8.42 7.08 0.45 2.55 81.49%
DY 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.24 0.23 0.24 0.30 0.38 -28.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment