[ECOFIRS] QoQ Annualized Quarter Result on 31-May-2010 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -59.05%
YoY- 54.32%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 17,206 20,056 24,108 21,073 24,505 26,102 27,228 -26.42%
PBT 3,076 -11,218 -8,640 -41,390 -26,132 -14,442 -16,168 -
Tax -12 -10 -8 -78 26 -24 -20 -28.92%
NP 3,064 -11,228 -8,648 -41,468 -26,105 -14,466 -16,188 -
-
NP to SH 3,214 -11,092 -8,496 -41,375 -26,013 -14,380 -16,108 -
-
Tax Rate 0.39% - - - - - - -
Total Cost 14,142 31,284 32,756 62,541 50,610 40,568 43,416 -52.75%
-
Net Worth 114,685 104,460 104,075 105,274 127,140 135,508 140,035 -12.49%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 114,685 104,460 104,075 105,274 127,140 135,508 140,035 -12.49%
NOSH 651,621 652,470 643,636 650,644 650,333 647,747 649,516 0.21%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 17.81% -55.98% -35.87% -196.78% -106.53% -55.42% -59.45% -
ROE 2.80% -10.62% -8.16% -39.30% -20.46% -10.61% -11.50% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 2.64 3.07 3.75 3.24 3.77 4.03 4.19 -26.56%
EPS 0.49 -1.70 -1.32 -6.36 -4.00 -2.22 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.1601 0.1617 0.1618 0.1955 0.2092 0.2156 -12.68%
Adjusted Per Share Value based on latest NOSH - 650,922
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 1.42 1.66 2.00 1.74 2.03 2.16 2.25 -26.48%
EPS 0.27 -0.92 -0.70 -3.43 -2.15 -1.19 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.0865 0.0862 0.0872 0.1053 0.1122 0.1159 -12.50%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.17 0.14 0.10 0.09 0.09 0.09 0.10 -
P/RPS 6.44 4.55 2.67 2.78 2.39 2.23 2.39 93.99%
P/EPS 34.46 -8.24 -7.58 -1.42 -2.25 -4.05 -4.03 -
EY 2.90 -12.14 -13.20 -70.66 -44.44 -24.67 -24.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.87 0.62 0.56 0.46 0.43 0.46 64.66%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/04/11 26/01/11 27/10/10 29/07/10 29/04/10 28/01/10 28/10/09 -
Price 0.18 0.18 0.13 0.12 0.09 0.09 0.09 -
P/RPS 6.82 5.86 3.47 3.71 2.39 2.23 2.15 116.34%
P/EPS 36.49 -10.59 -9.85 -1.89 -2.25 -4.05 -3.63 -
EY 2.74 -9.44 -10.15 -52.99 -44.44 -24.67 -27.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.12 0.80 0.74 0.46 0.43 0.42 80.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment