[ECOFIRS] QoQ Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 128.98%
YoY- 112.36%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 99,952 59,696 24,976 17,206 20,056 24,108 21,073 182.03%
PBT 9,726 10,624 9,452 3,076 -11,218 -8,640 -41,390 -
Tax -3,492 -2,532 -959 -12 -10 -8 -78 1157.90%
NP 6,234 8,092 8,493 3,064 -11,228 -8,648 -41,468 -
-
NP to SH 6,246 8,100 8,760 3,214 -11,092 -8,496 -41,375 -
-
Tax Rate 35.90% 23.83% 10.15% 0.39% - - - -
Total Cost 93,718 51,604 16,483 14,142 31,284 32,756 62,541 30.91%
-
Net Worth 122,122 119,932 164,501 114,685 104,460 104,075 105,274 10.39%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 122,122 119,932 164,501 114,685 104,460 104,075 105,274 10.39%
NOSH 650,625 653,225 901,376 651,621 652,470 643,636 650,644 -0.00%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 6.24% 13.56% 34.00% 17.81% -55.98% -35.87% -196.78% -
ROE 5.11% 6.75% 5.33% 2.80% -10.62% -8.16% -39.30% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 15.36 9.14 2.77 2.64 3.07 3.75 3.24 181.93%
EPS 0.96 1.24 1.35 0.49 -1.70 -1.32 -6.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1836 0.1825 0.176 0.1601 0.1617 0.1618 10.39%
Adjusted Per Share Value based on latest NOSH - 652,131
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 8.27 4.94 2.07 1.42 1.66 2.00 1.74 182.41%
EPS 0.52 0.67 0.73 0.27 -0.92 -0.70 -3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1011 0.0993 0.1362 0.0949 0.0865 0.0862 0.0872 10.35%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.19 0.14 0.17 0.17 0.14 0.10 0.09 -
P/RPS 1.24 1.53 6.14 6.44 4.55 2.67 2.78 -41.59%
P/EPS 19.79 11.29 17.49 34.46 -8.24 -7.58 -1.42 -
EY 5.05 8.86 5.72 2.90 -12.14 -13.20 -70.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.76 0.93 0.97 0.87 0.62 0.56 48.11%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 25/10/11 08/08/11 28/04/11 26/01/11 27/10/10 29/07/10 -
Price 0.20 0.14 0.14 0.18 0.18 0.13 0.12 -
P/RPS 1.30 1.53 5.05 6.82 5.86 3.47 3.71 -50.26%
P/EPS 20.83 11.29 14.41 36.49 -10.59 -9.85 -1.89 -
EY 4.80 8.86 6.94 2.74 -9.44 -10.15 -52.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.76 0.77 1.02 1.12 0.80 0.74 27.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment