[ECOFIRS] YoY Quarter Result on 28-Feb-2011 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 332.5%
YoY- 164.58%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 5,137 16,183 37,727 2,877 5,328 9,847 1,844 18.61%
PBT 11,404 2,221 1,894 7,915 -12,378 -4,471 -2,010 -
Tax -2,058 -414 -2,469 -4 32 -9 -17 122.33%
NP 9,346 1,807 -575 7,911 -12,346 -4,480 -2,027 -
-
NP to SH 9,210 1,828 -573 7,956 -12,320 -4,454 -2,018 -
-
Tax Rate 18.05% 18.64% 130.36% 0.05% - - - -
Total Cost -4,209 14,376 38,302 -5,034 17,674 14,327 3,871 -
-
Net Worth 183,810 138,732 122,749 114,775 127,437 221,408 272,560 -6.35%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 183,810 138,732 122,749 114,775 127,437 221,408 272,560 -6.35%
NOSH 648,591 652,857 636,666 652,131 651,851 645,507 650,967 -0.06%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 181.93% 11.17% -1.52% 274.97% -231.72% -45.50% -109.92% -
ROE 5.01% 1.32% -0.47% 6.93% -9.67% -2.01% -0.74% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 0.79 2.48 5.93 0.44 0.82 1.53 0.28 18.86%
EPS 1.42 0.28 -0.09 1.22 -1.89 -0.69 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2834 0.2125 0.1928 0.176 0.1955 0.343 0.4187 -6.29%
Adjusted Per Share Value based on latest NOSH - 652,131
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 0.43 1.34 3.12 0.24 0.44 0.82 0.15 19.17%
EPS 0.76 0.15 -0.05 0.66 -1.02 -0.37 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1522 0.1149 0.1016 0.095 0.1055 0.1833 0.2256 -6.34%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.285 0.14 0.23 0.17 0.09 0.13 0.13 -
P/RPS 35.98 5.65 3.88 38.53 11.01 8.52 0.00 -
P/EPS 20.07 50.00 -255.56 13.93 -4.76 -18.84 0.00 -
EY 4.98 2.00 -0.39 7.18 -21.00 -5.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.66 1.19 0.97 0.46 0.38 0.00 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 29/04/09 30/04/08 -
Price 0.285 0.14 0.21 0.18 0.09 0.16 0.14 -
P/RPS 35.98 5.65 3.54 40.80 11.01 10.49 0.00 -
P/EPS 20.07 50.00 -233.33 14.75 -4.76 -23.19 0.00 -
EY 4.98 2.00 -0.43 6.78 -21.00 -4.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.66 1.09 1.02 0.46 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment