[ECOFIRS] QoQ Annualized Quarter Result on 31-May-2011 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
08-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 172.5%
YoY- 121.17%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 116,937 99,952 59,696 24,976 17,206 20,056 24,108 186.82%
PBT 9,009 9,726 10,624 9,452 3,076 -11,218 -8,640 -
Tax -5,620 -3,492 -2,532 -959 -12 -10 -8 7834.12%
NP 3,389 6,234 8,092 8,493 3,064 -11,228 -8,648 -
-
NP to SH 3,400 6,246 8,100 8,760 3,214 -11,092 -8,496 -
-
Tax Rate 62.38% 35.90% 23.83% 10.15% 0.39% - - -
Total Cost 113,548 93,718 51,604 16,483 14,142 31,284 32,756 129.22%
-
Net Worth 126,061 122,122 119,932 164,501 114,685 104,460 104,075 13.64%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 126,061 122,122 119,932 164,501 114,685 104,460 104,075 13.64%
NOSH 653,846 650,625 653,225 901,376 651,621 652,470 643,636 1.05%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 2.90% 6.24% 13.56% 34.00% 17.81% -55.98% -35.87% -
ROE 2.70% 5.11% 6.75% 5.33% 2.80% -10.62% -8.16% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 17.88 15.36 9.14 2.77 2.64 3.07 3.75 183.55%
EPS 0.52 0.96 1.24 1.35 0.49 -1.70 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1928 0.1877 0.1836 0.1825 0.176 0.1601 0.1617 12.45%
Adjusted Per Share Value based on latest NOSH - 419,900
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 9.68 8.27 4.94 2.07 1.42 1.66 2.00 186.40%
EPS 0.28 0.52 0.67 0.73 0.27 -0.92 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1044 0.1011 0.0993 0.1362 0.0949 0.0865 0.0862 13.63%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.23 0.19 0.14 0.17 0.17 0.14 0.10 -
P/RPS 1.29 1.24 1.53 6.14 6.44 4.55 2.67 -38.45%
P/EPS 44.23 19.79 11.29 17.49 34.46 -8.24 -7.58 -
EY 2.26 5.05 8.86 5.72 2.90 -12.14 -13.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.01 0.76 0.93 0.97 0.87 0.62 54.50%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 26/04/12 20/01/12 25/10/11 08/08/11 28/04/11 26/01/11 27/10/10 -
Price 0.21 0.20 0.14 0.14 0.18 0.18 0.13 -
P/RPS 1.17 1.30 1.53 5.05 6.82 5.86 3.47 -51.58%
P/EPS 40.38 20.83 11.29 14.41 36.49 -10.59 -9.85 -
EY 2.48 4.80 8.86 6.94 2.74 -9.44 -10.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.07 0.76 0.77 1.02 1.12 0.80 22.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment