[WCEHB] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -208.61%
YoY- -86.89%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 614,721 698,961 693,098 464,168 506,770 500,941 451,740 22.77%
PBT -163,642 -120,857 -124,338 -128,904 68,001 -109,250 -139,214 11.36%
Tax 6,037 -1,417 -1,426 -972 4,593 -1,041 -978 -
NP -157,605 -122,274 -125,764 -129,876 72,594 -110,292 -140,192 8.11%
-
NP to SH -133,736 -97,302 -101,166 -105,644 97,270 -82,909 -110,834 13.32%
-
Tax Rate - - - - -6.75% - - -
Total Cost 772,326 821,235 818,862 594,044 434,176 611,233 591,932 19.38%
-
Net Worth 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 956,066 1.32%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 956,066 1.32%
NOSH 2,987,715 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -25.64% -17.49% -18.15% -27.98% 14.32% -22.02% -31.03% -
ROE -13.71% -9.39% -9.56% -9.76% 8.77% -8.73% -11.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.58 23.39 23.20 15.54 16.96 16.77 15.12 22.79%
EPS -4.48 -3.25 -3.38 -3.52 3.26 -2.77 -3.70 13.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3467 0.3542 0.3623 0.3711 0.3178 0.32 1.32%
Adjusted Per Share Value based on latest NOSH - 2,987,706
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.24 23.02 22.82 15.29 16.69 16.50 14.88 22.74%
EPS -4.40 -3.20 -3.33 -3.48 3.20 -2.73 -3.65 13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3211 0.3411 0.3485 0.3565 0.3651 0.3127 0.3148 1.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.995 1.02 0.775 0.60 0.38 0.305 0.23 -
P/RPS 4.84 4.36 3.34 3.86 2.24 1.82 1.52 116.28%
P/EPS -22.23 -31.32 -22.89 -16.97 11.67 -10.99 -6.20 134.07%
EY -4.50 -3.19 -4.37 -5.89 8.57 -9.10 -16.13 -57.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.94 2.19 1.66 1.02 0.96 0.72 161.57%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 28/11/23 23/08/23 25/05/23 22/02/23 23/11/22 -
Price 0.835 1.02 0.745 0.69 0.485 0.385 0.295 -
P/RPS 4.06 4.36 3.21 4.44 2.86 2.30 1.95 62.97%
P/EPS -18.65 -31.32 -22.00 -19.51 14.90 -13.87 -7.95 76.46%
EY -5.36 -3.19 -4.55 -5.12 6.71 -7.21 -12.58 -43.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.94 2.10 1.90 1.31 1.21 0.92 97.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment