[WCEHB] YoY TTM Result on 30-Jun-2023 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -12.62%
YoY- 183.48%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 575,314 517,598 530,446 481,806 477,729 962,491 923,358 -7.57%
PBT -166,064 56,734 -124,459 -101,601 -104,352 23,887 18,004 -
Tax 6,178 4,595 -3,820 -15,943 4,594 -1,798 -2,229 -
NP -159,886 61,329 -128,279 -117,544 -99,758 22,089 15,775 -
-
NP to SH -133,183 84,991 -101,812 -89,222 -73,388 20,635 14,267 -
-
Tax Rate - -8.10% - - - 7.53% 12.38% -
Total Cost 735,200 456,269 658,725 599,350 577,487 940,402 907,583 -3.44%
-
Net Worth 949,197 1,082,446 997,296 1,070,530 1,108,212 709,435 709,736 4.96%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 949,197 1,082,446 997,296 1,070,530 1,108,212 709,435 709,736 4.96%
NOSH 2,987,715 2,987,706 2,987,706 2,210,926 1,319,435 1,002,736 1,002,736 19.93%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -27.79% 11.85% -24.18% -24.40% -20.88% 2.29% 1.71% -
ROE -14.03% 7.85% -10.21% -8.33% -6.62% 2.91% 2.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.26 17.32 17.75 24.74 36.72 95.99 92.08 -22.93%
EPS -4.46 2.84 -3.41 -4.58 -5.64 2.06 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.3623 0.3338 0.5497 0.8518 0.7075 0.7078 -12.48%
Adjusted Per Share Value based on latest NOSH - 2,987,706
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.44 15.69 16.08 14.61 14.48 29.18 27.99 -7.57%
EPS -4.04 2.58 -3.09 -2.70 -2.22 0.63 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2877 0.3281 0.3023 0.3245 0.3359 0.2151 0.2151 4.96%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.865 0.60 0.245 0.415 0.285 0.59 0.78 -
P/RPS 4.49 3.46 1.38 1.68 0.78 0.61 0.85 31.93%
P/EPS -19.40 21.09 -7.19 -9.06 -5.05 28.67 54.82 -
EY -5.15 4.74 -13.91 -11.04 -19.79 3.49 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 1.66 0.73 0.75 0.33 0.83 1.10 16.27%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 23/08/22 20/08/21 21/08/20 19/08/19 21/08/18 -
Price 0.70 0.69 0.255 0.395 0.265 0.55 0.80 -
P/RPS 3.64 3.98 1.44 1.60 0.72 0.57 0.87 26.91%
P/EPS -15.70 24.26 -7.48 -8.62 -4.70 26.73 56.23 -
EY -6.37 4.12 -13.36 -11.60 -21.29 3.74 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.90 0.76 0.72 0.31 0.78 1.13 11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment