[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 6.14%
YoY- -228.59%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 471,082 726,716 344,653 312,633 312,806 178,104 814,745 -30.57%
PBT -189,358 -143,360 -104,866 -130,074 -138,232 -156,420 -55,827 125.58%
Tax -1,094 -1,344 -15,703 -1,268 -764 -384 3,595 -
NP -190,452 -144,704 -120,569 -131,342 -138,996 -156,804 -52,232 136.71%
-
NP to SH -156,716 -111,216 -92,309 -100,450 -107,020 -123,564 -34,922 171.81%
-
Tax Rate - - - - - - - -
Total Cost 661,534 871,420 465,222 443,975 451,802 334,908 866,977 -16.48%
-
Net Worth 1,036,321 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 -6.93%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,036,321 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 -6.93%
NOSH 2,621,207 2,210,926 1,666,892 1,354,104 1,320,302 1,319,435 1,296,726 59.80%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -40.43% -19.91% -34.98% -42.01% -44.44% -88.04% -6.41% -
ROE -15.12% -10.39% -8.53% -9.29% -9.78% -11.15% -3.03% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 21.22 37.32 25.25 23.68 23.87 13.69 75.88 -57.20%
EPS -7.06 -5.72 -6.76 -7.61 -8.16 -9.48 -3.25 67.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4669 0.5497 0.7929 0.819 0.8345 0.8518 1.0751 -42.62%
Adjusted Per Share Value based on latest NOSH - 1,354,104
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.27 22.02 10.44 9.47 9.48 5.40 24.69 -30.59%
EPS -4.75 -3.37 -2.80 -3.04 -3.24 -3.74 -1.06 171.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.314 0.3244 0.328 0.3277 0.3314 0.3358 0.3498 -6.93%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.385 0.415 0.47 0.46 0.25 0.285 0.19 -
P/RPS 1.81 1.11 1.86 1.94 1.05 2.08 0.25 273.79%
P/EPS -5.45 -7.27 -6.95 -6.05 -3.06 -3.00 -5.84 -4.49%
EY -18.34 -13.76 -14.39 -16.54 -32.66 -33.32 -17.12 4.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.75 0.59 0.56 0.30 0.33 0.18 174.55%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 20/08/21 25/05/21 22/02/21 23/11/20 21/08/20 29/06/20 -
Price 0.38 0.395 0.435 0.415 0.265 0.265 0.29 -
P/RPS 1.79 1.06 1.72 1.75 1.11 1.94 0.38 180.73%
P/EPS -5.38 -6.92 -6.43 -5.45 -3.25 -2.79 -8.92 -28.59%
EY -18.58 -14.46 -15.55 -18.33 -30.81 -35.84 -11.21 40.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.72 0.55 0.51 0.32 0.31 0.27 107.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment