[WCEHB] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 3.5%
YoY- 0.79%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 177,672 149,836 152,442 78,072 83,189 123,296 153,882 2.42%
PBT -28,474 -12,331 -33,520 -28,440 -29,897 10,659 11,892 -
Tax -350 -292 -425 -569 -220 -322 -1,424 -20.84%
NP -28,824 -12,623 -33,945 -29,009 -30,117 10,337 10,468 -
-
NP to SH -22,394 -6,765 -26,181 -21,828 -22,002 10,337 10,260 -
-
Tax Rate - - - - - 3.02% 11.97% -
Total Cost 206,496 162,459 186,387 107,081 113,306 112,959 143,414 6.26%
-
Net Worth 1,035,838 949,493 1,022,460 1,081,383 991,993 700,110 711,541 6.45%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,035,838 949,493 1,022,460 1,081,383 991,993 700,110 711,541 6.45%
NOSH 2,987,706 2,987,706 2,987,706 1,354,104 1,195,493 1,002,736 1,002,736 19.94%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -16.22% -8.42% -22.27% -37.16% -36.20% 8.38% 6.80% -
ROE -2.16% -0.71% -2.56% -2.02% -2.22% 1.48% 1.44% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.95 5.02 6.27 5.91 8.13 12.30 15.35 -14.60%
EPS -0.75 -0.23 -1.08 -1.65 -2.15 1.01 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3467 0.3178 0.4206 0.819 0.9695 0.6982 0.7096 -11.24%
Adjusted Per Share Value based on latest NOSH - 1,354,104
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.39 4.54 4.62 2.37 2.52 3.74 4.66 2.45%
EPS -0.68 -0.21 -0.79 -0.66 -0.67 0.31 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.314 0.2878 0.3099 0.3278 0.3007 0.2122 0.2157 6.45%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.02 0.305 0.325 0.46 0.38 0.50 1.19 -
P/RPS 17.15 6.08 5.18 7.78 4.67 4.07 7.75 14.14%
P/EPS -136.08 -134.70 -30.18 -27.83 -17.67 48.50 116.30 -
EY -0.73 -0.74 -3.31 -3.59 -5.66 2.06 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 0.96 0.77 0.56 0.39 0.72 1.68 9.77%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 22/02/23 23/02/22 22/02/21 26/02/20 19/02/19 22/02/18 -
Price 1.02 0.385 0.31 0.415 0.33 0.56 1.19 -
P/RPS 17.15 7.68 4.94 7.02 4.06 4.55 7.75 14.14%
P/EPS -136.08 -170.03 -28.78 -25.10 -15.35 54.32 116.30 -
EY -0.73 -0.59 -3.47 -3.98 -6.52 1.84 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 1.21 0.74 0.51 0.34 0.80 1.68 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment