[WCEHB] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -29.3%
YoY- 49.6%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 924,373 1,223,484 1,532,772 759,644 657,428 739,550 721,384 17.92%
PBT -42,748 -1,026 44,284 22,996 30,768 24,834 40,720 -
Tax -2,444 -3,226 -4,380 -1,261 -1,817 -2,082 -2,232 6.21%
NP -45,192 -4,252 39,904 21,735 28,950 22,752 38,488 -
-
NP to SH -30,570 1,450 36,904 20,467 28,950 21,420 37,068 -
-
Tax Rate - - 9.89% 5.48% 5.91% 8.38% 5.48% -
Total Cost 969,565 1,227,736 1,492,868 737,909 628,477 716,798 682,896 26.24%
-
Net Worth 991,993 701,012 709,435 700,210 700,110 711,140 709,736 24.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 991,993 701,012 709,435 700,210 700,110 711,140 709,736 24.93%
NOSH 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 12.40%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.89% -0.35% 2.60% 2.86% 4.40% 3.08% 5.34% -
ROE -3.08% 0.21% 5.20% 2.92% 4.14% 3.01% 5.22% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 90.34 122.01 152.86 75.76 65.56 73.75 71.94 16.34%
EPS -2.99 0.14 3.68 2.04 2.77 2.14 3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 0.6991 0.7075 0.6983 0.6982 0.7092 0.7078 23.26%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 30.44 40.29 50.48 25.02 21.65 24.35 23.76 17.90%
EPS -1.01 0.05 1.22 0.67 0.95 0.71 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3267 0.2309 0.2336 0.2306 0.2306 0.2342 0.2337 24.94%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.505 0.59 0.53 0.50 0.67 0.78 -
P/RPS 0.42 0.41 0.39 0.70 0.76 0.91 1.08 -46.62%
P/EPS -12.72 349.23 16.03 25.97 17.32 31.36 21.10 -
EY -7.86 0.29 6.24 3.85 5.77 3.19 4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.72 0.83 0.76 0.72 0.94 1.10 -49.81%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 -
Price 0.33 0.44 0.55 0.51 0.56 0.635 0.80 -
P/RPS 0.37 0.36 0.36 0.67 0.85 0.86 1.11 -51.82%
P/EPS -11.05 304.28 14.94 24.99 19.40 29.73 21.64 -
EY -9.05 0.33 6.69 4.00 5.16 3.36 4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.63 0.78 0.73 0.80 0.90 1.13 -54.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment