[WCEHB] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -103.59%
YoY- 96.97%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 83,189 228,549 383,193 266,573 123,296 189,429 180,346 -40.21%
PBT -29,897 -11,584 11,071 -80 10,659 2,237 10,180 -
Tax -220 -518 -1,095 102 -322 -483 -558 -46.14%
NP -30,117 -12,102 9,976 22 10,337 1,754 9,622 -
-
NP to SH -22,002 -8,501 9,226 -371 10,337 1,443 9,267 -
-
Tax Rate - - 9.89% - 3.02% 21.59% 5.48% -
Total Cost 113,306 240,651 373,217 266,551 112,959 187,675 170,724 -23.85%
-
Net Worth 991,993 701,012 709,435 700,210 700,110 711,140 709,736 24.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 991,993 701,012 709,435 700,210 700,110 711,140 709,736 24.93%
NOSH 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 12.40%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -36.20% -5.30% 2.60% 0.01% 8.38% 0.93% 5.34% -
ROE -2.22% -1.21% 1.30% -0.05% 1.48% 0.20% 1.31% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.13 22.79 38.21 26.58 12.30 18.89 17.99 -41.02%
EPS -2.15 -0.85 0.92 -0.04 1.01 0.14 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 0.6991 0.7075 0.6983 0.6982 0.7092 0.7078 23.26%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.52 6.93 11.61 8.08 3.74 5.74 5.46 -40.19%
EPS -0.67 -0.26 0.28 -0.01 0.31 0.04 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3006 0.2124 0.215 0.2122 0.2121 0.2155 0.2151 24.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.505 0.59 0.53 0.50 0.67 0.78 -
P/RPS 4.67 2.22 1.54 1.99 4.07 3.55 4.34 4.99%
P/EPS -17.67 -59.57 64.12 -1,432.48 48.50 465.58 84.40 -
EY -5.66 -1.68 1.56 -0.07 2.06 0.21 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.72 0.83 0.76 0.72 0.94 1.10 -49.81%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 -
Price 0.33 0.44 0.55 0.51 0.56 0.635 0.80 -
P/RPS 4.06 1.93 1.44 1.92 4.55 3.36 4.45 -5.91%
P/EPS -15.35 -51.90 59.78 -1,378.42 54.32 441.26 86.56 -
EY -6.52 -1.93 1.67 -0.07 1.84 0.23 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.63 0.78 0.73 0.80 0.90 1.13 -54.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment