[PGLOBE] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 38.01%
YoY- 69.92%
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 41,076 40,681 39,877 39,744 37,620 33,860 32,832 16.12%
PBT 24 -4,881 -3,233 -4,576 -7,140 -36,290 -25,306 -
Tax 0 69 98 150 0 461 485 -
NP 24 -4,812 -3,134 -4,426 -7,140 -35,829 -24,821 -
-
NP to SH 24 -4,812 -3,134 -4,426 -7,140 -35,829 -24,821 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 41,052 45,493 43,011 44,170 44,760 69,689 57,653 -20.27%
-
Net Worth 157,669 157,669 192,522 193,405 119,619 121,363 138,722 8.91%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 157,669 157,669 192,522 193,405 119,619 121,363 138,722 8.91%
NOSH 154,577 154,577 185,118 185,966 61,979 61,919 61,929 84.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.06% -11.83% -7.86% -11.14% -18.98% -105.82% -75.60% -
ROE 0.02% -3.05% -1.63% -2.29% -5.97% -29.52% -17.89% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 26.57 26.32 21.54 21.37 60.70 54.68 53.02 -36.93%
EPS 0.00 -3.11 -1.69 -2.38 -11.52 -57.86 -40.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.04 1.04 1.93 1.96 2.24 -40.84%
Adjusted Per Share Value based on latest NOSH - 186,521
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.52 5.46 5.36 5.34 5.05 4.55 4.41 16.16%
EPS 0.00 -0.65 -0.42 -0.59 -0.96 -4.81 -3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2118 0.2118 0.2586 0.2597 0.1607 0.163 0.1863 8.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.14 1.18 1.10 0.89 0.89 1.60 1.48 -
P/RPS 4.29 4.48 5.11 4.16 1.47 2.93 2.79 33.25%
P/EPS 7,342.45 -37.91 -64.96 -37.39 -7.73 -2.77 -3.69 -
EY 0.01 -2.64 -1.54 -2.67 -12.94 -36.16 -27.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.16 1.06 0.86 0.46 0.82 0.66 42.31%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 29/11/10 20/08/10 26/05/10 25/02/10 26/11/09 -
Price 1.16 1.12 1.08 1.18 0.87 1.73 1.50 -
P/RPS 4.37 4.26 5.01 5.52 1.43 3.16 2.83 33.63%
P/EPS 7,471.27 -35.98 -63.78 -49.58 -7.55 -2.99 -3.74 -
EY 0.01 -2.78 -1.57 -2.02 -13.24 -33.45 -26.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.10 1.04 1.13 0.45 0.88 0.67 42.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment