[PGLOBE] QoQ Quarter Result on 30-Jun-2010 [#2]

Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 75.97%
YoY- 91.36%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 10,269 10,773 10,036 10,467 9,405 9,236 8,513 13.33%
PBT 6 -2,456 -137 -504 -1,785 -16,617 -11,597 -
Tax 0 -5 -1 75 0 825 337 -
NP 6 -2,461 -138 -429 -1,785 -15,792 -11,260 -
-
NP to SH 6 -2,461 -138 -429 -1,785 -15,792 -11,260 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 10,263 13,234 10,174 10,896 11,190 25,028 19,773 -35.44%
-
Net Worth 189,092 189,092 205,028 193,982 119,619 121,968 138,737 22.95%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 189,092 189,092 205,028 193,982 119,619 121,968 138,737 22.95%
NOSH 185,384 185,384 197,142 186,521 61,979 61,913 61,936 107.83%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.06% -22.84% -1.38% -4.10% -18.98% -170.98% -132.27% -
ROE 0.00% -1.30% -0.07% -0.22% -1.49% -12.95% -8.12% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.54 5.81 5.09 5.61 15.17 14.92 13.74 -45.45%
EPS 0.00 -1.32 -0.07 -0.23 -2.88 -25.50 -18.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.04 1.04 1.93 1.97 2.24 -40.84%
Adjusted Per Share Value based on latest NOSH - 186,521
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.38 1.45 1.35 1.41 1.26 1.24 1.14 13.59%
EPS 0.00 -0.33 -0.02 -0.06 -0.24 -2.12 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.254 0.2754 0.2605 0.1607 0.1638 0.1863 22.97%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.14 1.18 1.10 0.89 0.89 1.60 1.48 -
P/RPS 20.58 20.31 21.61 15.86 5.87 10.73 10.77 54.04%
P/EPS 35,223.08 -88.89 -1,571.43 -386.96 -30.90 -6.27 -8.14 -
EY 0.00 -1.13 -0.06 -0.26 -3.24 -15.94 -12.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.16 1.06 0.86 0.46 0.81 0.66 42.31%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 29/11/10 20/08/10 26/05/10 25/02/10 26/11/09 -
Price 1.16 1.12 1.08 1.18 0.87 1.73 1.50 -
P/RPS 20.94 19.27 21.22 21.03 5.73 11.60 10.91 54.50%
P/EPS 35,841.03 -84.37 -1,542.86 -513.04 -30.21 -6.78 -8.25 -
EY 0.00 -1.19 -0.06 -0.19 -3.31 -14.74 -12.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.10 1.04 1.13 0.45 0.88 0.67 42.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment