[PGLOBE] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 29.79%
YoY- 112.95%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 45,674 44,928 44,104 43,731 42,820 41,310 41,076 7.30%
PBT -756 -972 -784 623 480 44 24 -
Tax 0 0 0 0 0 0 0 -
NP -756 -972 -784 623 480 44 24 -
-
NP to SH -756 -972 -784 623 480 44 24 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 46,430 45,900 44,888 43,108 42,340 41,266 41,052 8.52%
-
Net Worth 186,561 190,661 183,527 192,159 195,157 224,399 157,669 11.83%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 186,561 190,661 183,527 192,159 195,157 224,399 157,669 11.83%
NOSH 182,903 186,923 178,181 186,562 189,473 220,000 154,577 11.83%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.66% -2.16% -1.78% 1.42% 1.12% 0.11% 0.06% -
ROE -0.41% -0.51% -0.43% 0.32% 0.25% 0.02% 0.02% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 24.97 24.04 24.75 23.44 22.60 18.78 26.57 -4.04%
EPS -0.41 -0.52 -0.44 0.34 0.25 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.03 1.03 1.03 1.02 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 182,307
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.13 6.03 5.92 5.87 5.75 5.55 5.52 7.21%
EPS -0.10 -0.13 -0.11 0.08 0.06 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2506 0.2561 0.2465 0.2581 0.2621 0.3014 0.2118 11.83%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.17 1.20 1.14 1.05 1.00 1.10 1.14 -
P/RPS 4.69 4.99 4.61 4.48 4.42 5.86 4.29 6.10%
P/EPS -283.06 -230.77 -259.09 314.43 394.74 5,500.00 7,342.45 -
EY -0.35 -0.43 -0.39 0.32 0.25 0.02 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 1.11 1.02 0.97 1.08 1.12 1.77%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 23/05/12 28/02/12 24/11/11 24/08/11 27/05/11 -
Price 1.10 1.14 1.20 1.12 0.98 0.96 1.16 -
P/RPS 4.40 4.74 4.85 4.78 4.34 5.11 4.37 0.45%
P/EPS -266.13 -219.23 -272.73 335.39 386.84 4,800.00 7,471.27 -
EY -0.38 -0.46 -0.37 0.30 0.26 0.02 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.12 1.17 1.09 0.95 0.94 1.14 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment