[PGLOBE] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 73.06%
YoY- 112.95%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 34,256 22,464 11,026 43,731 32,115 20,655 10,269 122.76%
PBT -567 -486 -196 623 360 22 6 -
Tax 0 0 0 0 0 0 0 -
NP -567 -486 -196 623 360 22 6 -
-
NP to SH -567 -486 -196 623 360 22 6 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 34,823 22,950 11,222 43,108 31,755 20,633 10,263 125.30%
-
Net Worth 186,561 190,661 183,527 192,159 195,157 224,399 157,669 11.83%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 186,561 190,661 183,527 192,159 195,157 224,399 157,669 11.83%
NOSH 182,903 186,923 178,181 186,562 189,473 220,000 154,577 11.83%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.66% -2.16% -1.78% 1.42% 1.12% 0.11% 0.06% -
ROE -0.30% -0.25% -0.11% 0.32% 0.18% 0.01% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 18.73 12.02 6.19 23.44 16.95 9.39 6.64 99.26%
EPS -0.31 -0.26 -0.11 0.34 0.19 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.03 1.03 1.03 1.02 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 182,307
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 4.60 3.02 1.48 5.87 4.31 2.77 1.38 122.65%
EPS -0.08 -0.07 -0.03 0.08 0.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2506 0.2561 0.2465 0.2581 0.2621 0.3014 0.2118 11.83%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.17 1.20 1.14 1.05 1.00 1.10 1.14 -
P/RPS 6.25 9.99 18.42 4.48 5.90 11.72 17.16 -48.90%
P/EPS -377.42 -461.54 -1,036.36 314.43 526.32 11,000.00 29,369.81 -
EY -0.26 -0.22 -0.10 0.32 0.19 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 1.11 1.02 0.97 1.08 1.12 1.77%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 23/05/12 28/02/12 24/11/11 24/08/11 27/05/11 -
Price 1.10 1.14 1.20 1.12 0.98 0.96 1.16 -
P/RPS 5.87 9.49 19.39 4.78 5.78 10.23 17.46 -51.55%
P/EPS -354.84 -438.46 -1,090.91 335.39 515.79 9,600.00 29,885.06 -
EY -0.28 -0.23 -0.09 0.30 0.19 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.12 1.17 1.09 0.95 0.94 1.14 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment