[MUIPROP] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -20.65%
YoY- 219.05%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 91,906 81,236 57,474 57,828 55,426 49,116 41,303 70.19%
PBT 24,900 28,824 27,331 19,229 22,194 21,052 10,065 82.61%
Tax -7,264 -6,000 -4,643 -4,536 -4,856 -1,000 -3,284 69.51%
NP 17,636 22,824 22,688 14,693 17,338 20,052 6,781 88.79%
-
NP to SH 7,938 13,444 17,085 8,908 11,226 13,688 2,927 94.11%
-
Tax Rate 29.17% 20.82% 16.99% 23.59% 21.88% 4.75% 32.63% -
Total Cost 74,270 58,412 34,786 43,134 38,088 29,064 34,522 66.42%
-
Net Worth 276,213 273,990 271,693 261,394 260,727 262,432 252,059 6.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 276,213 273,990 271,693 261,394 260,727 262,432 252,059 6.27%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.19% 28.10% 39.48% 25.41% 31.28% 40.83% 16.42% -
ROE 2.87% 4.91% 6.29% 3.41% 4.31% 5.22% 1.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.40 10.96 7.76 7.80 7.48 6.63 5.57 70.24%
EPS 1.08 1.80 2.31 1.20 1.52 1.84 0.40 93.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.3698 0.3667 0.3528 0.3519 0.3542 0.3402 6.27%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.03 10.63 7.52 7.57 7.25 6.43 5.41 70.11%
EPS 1.04 1.76 2.24 1.17 1.47 1.79 0.38 95.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3615 0.3586 0.3556 0.3421 0.3412 0.3435 0.3299 6.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.185 0.17 0.205 0.17 0.225 0.275 0.26 -
P/RPS 1.49 1.55 2.64 2.18 3.01 4.15 4.66 -53.14%
P/EPS 17.27 9.37 8.89 14.14 14.85 14.89 65.81 -58.91%
EY 5.79 10.67 11.25 7.07 6.73 6.72 1.52 143.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.56 0.48 0.64 0.78 0.76 -24.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 29/08/19 30/05/19 12/02/19 21/11/18 28/08/18 -
Price 0.23 0.18 0.175 0.185 0.195 0.23 0.255 -
P/RPS 1.85 1.64 2.26 2.37 2.61 3.47 4.57 -45.18%
P/EPS 21.47 9.92 7.59 15.39 12.87 12.45 64.55 -51.89%
EY 4.66 10.08 13.18 6.50 7.77 8.03 1.55 107.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.49 0.48 0.52 0.55 0.65 0.75 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment