[MUIPROP] YoY Quarter Result on 31-Dec-2018 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
12-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -50.38%
YoY- 473.65%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 27,735 17,819 25,644 15,434 5,985 8,907 20,136 5.47%
PBT 6,237 4,641 5,244 5,781 1,159 -647 3,080 12.46%
Tax -1,701 -1,329 -2,132 -2,178 -352 -242 -931 10.55%
NP 4,536 3,312 3,112 3,603 807 -889 2,149 13.24%
-
NP to SH 1,917 1,631 608 1,698 296 -1,202 1,045 10.63%
-
Tax Rate 27.27% 28.64% 40.66% 37.68% 30.37% - 30.23% -
Total Cost 23,199 14,507 22,532 11,831 5,178 9,796 17,987 4.32%
-
Net Worth 291,105 289,771 276,213 260,727 254,578 332,078 311,184 -1.10%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 291,105 289,771 276,213 260,727 254,578 332,078 311,184 -1.10%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 16.35% 18.59% 12.14% 23.34% 13.48% -9.98% 10.67% -
ROE 0.66% 0.56% 0.22% 0.65% 0.12% -0.36% 0.34% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 3.74 2.40 3.46 2.08 0.81 1.20 2.72 5.44%
EPS 0.26 0.22 0.08 0.23 0.04 -0.16 0.14 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3929 0.3911 0.3728 0.3519 0.3436 0.4482 0.42 -1.10%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 3.63 2.33 3.36 2.02 0.78 1.17 2.64 5.44%
EPS 0.25 0.21 0.08 0.22 0.04 -0.16 0.14 10.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.381 0.3793 0.3615 0.3412 0.3332 0.4346 0.4073 -1.10%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.17 0.225 0.185 0.225 0.27 0.265 0.37 -
P/RPS 4.54 9.36 5.35 10.80 33.42 22.04 13.61 -16.70%
P/EPS 65.70 102.21 225.44 98.18 675.83 -163.35 262.33 -20.58%
EY 1.52 0.98 0.44 1.02 0.15 -0.61 0.38 25.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.50 0.64 0.79 0.59 0.88 -11.24%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 24/02/21 26/02/20 12/02/19 28/02/18 27/02/17 25/02/16 -
Price 0.175 0.20 0.23 0.195 0.255 0.305 0.345 -
P/RPS 4.67 8.32 6.65 9.36 31.57 25.37 12.69 -15.33%
P/EPS 67.64 90.85 280.28 85.09 638.29 -188.00 244.61 -19.26%
EY 1.48 1.10 0.36 1.18 0.16 -0.53 0.41 23.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.62 0.55 0.74 0.68 0.82 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment