[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
12-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -17.99%
YoY- 1570.54%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 81,236 57,474 57,828 55,426 49,116 41,303 35,634 73.12%
PBT 28,824 27,331 19,229 22,194 21,052 10,065 9,130 115.05%
Tax -6,000 -4,643 -4,536 -4,856 -1,000 -3,284 -3,008 58.39%
NP 22,824 22,688 14,693 17,338 20,052 6,781 6,122 140.24%
-
NP to SH 13,444 17,085 8,908 11,226 13,688 2,927 2,792 184.87%
-
Tax Rate 20.82% 16.99% 23.59% 21.88% 4.75% 32.63% 32.95% -
Total Cost 58,412 34,786 43,134 38,088 29,064 34,522 29,512 57.57%
-
Net Worth 273,990 271,693 261,394 260,727 262,432 252,059 247,465 7.01%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 273,990 271,693 261,394 260,727 262,432 252,059 247,465 7.01%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 28.10% 39.48% 25.41% 31.28% 40.83% 16.42% 17.18% -
ROE 4.91% 6.29% 3.41% 4.31% 5.22% 1.16% 1.13% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.96 7.76 7.80 7.48 6.63 5.57 4.81 73.07%
EPS 1.80 2.31 1.20 1.52 1.84 0.40 0.37 186.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3698 0.3667 0.3528 0.3519 0.3542 0.3402 0.334 7.01%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.63 7.52 7.57 7.25 6.43 5.41 4.66 73.19%
EPS 1.76 2.24 1.17 1.47 1.79 0.38 0.37 182.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3586 0.3556 0.3421 0.3412 0.3435 0.3299 0.3239 7.01%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.17 0.205 0.17 0.225 0.275 0.26 0.24 -
P/RPS 1.55 2.64 2.18 3.01 4.15 4.66 4.99 -54.10%
P/EPS 9.37 8.89 14.14 14.85 14.89 65.81 63.69 -72.09%
EY 10.67 11.25 7.07 6.73 6.72 1.52 1.57 258.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.48 0.64 0.78 0.76 0.72 -25.80%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 30/05/19 12/02/19 21/11/18 28/08/18 24/05/18 -
Price 0.18 0.175 0.185 0.195 0.23 0.255 0.285 -
P/RPS 1.64 2.26 2.37 2.61 3.47 4.57 5.93 -57.51%
P/EPS 9.92 7.59 15.39 12.87 12.45 64.55 75.63 -74.15%
EY 10.08 13.18 6.50 7.77 8.03 1.55 1.32 287.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.52 0.55 0.65 0.75 0.85 -30.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment