[MUIPROP] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -8.95%
YoY- 122.25%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 75,714 65,504 57,474 57,948 56,386 46,937 41,303 49.61%
PBT 28,684 29,221 27,278 17,586 19,115 14,493 10,065 100.62%
Tax -5,847 -5,893 -4,643 -4,430 -5,006 -3,180 -3,284 46.74%
NP 22,837 23,328 22,635 13,156 14,109 11,313 6,781 124.18%
-
NP to SH 15,441 16,531 16,592 7,021 7,711 6,309 2,927 202.12%
-
Tax Rate 20.38% 20.17% 17.02% 25.19% 26.19% 21.94% 32.63% -
Total Cost 52,877 42,176 34,839 44,792 42,277 35,624 34,522 32.77%
-
Net Worth 276,213 273,990 271,693 261,394 260,727 262,432 252,059 6.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 276,213 273,990 271,693 261,394 260,727 262,432 252,059 6.27%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 30.16% 35.61% 39.38% 22.70% 25.02% 24.10% 16.42% -
ROE 5.59% 6.03% 6.11% 2.69% 2.96% 2.40% 1.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.22 8.84 7.76 7.82 7.61 6.34 5.57 49.70%
EPS 2.08 2.23 2.24 0.95 1.04 0.85 0.40 199.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.3698 0.3667 0.3528 0.3519 0.3542 0.3402 6.27%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.91 8.57 7.52 7.58 7.38 6.14 5.41 49.54%
EPS 2.02 2.16 2.17 0.92 1.01 0.83 0.38 203.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3615 0.3586 0.3556 0.3421 0.3412 0.3435 0.3299 6.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.185 0.17 0.205 0.17 0.225 0.275 0.26 -
P/RPS 1.81 1.92 2.64 2.17 2.96 4.34 4.66 -46.67%
P/EPS 8.88 7.62 9.15 17.94 21.62 32.30 65.81 -73.59%
EY 11.27 13.12 10.92 5.57 4.63 3.10 1.52 278.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.56 0.48 0.64 0.78 0.76 -24.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 29/08/19 30/05/19 12/02/19 21/11/18 28/08/18 -
Price 0.23 0.18 0.175 0.185 0.195 0.23 0.255 -
P/RPS 2.25 2.04 2.26 2.37 2.56 3.63 4.57 -37.56%
P/EPS 11.04 8.07 7.81 19.52 18.74 27.01 64.55 -69.08%
EY 9.06 12.40 12.80 5.12 5.34 3.70 1.55 223.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.49 0.48 0.52 0.55 0.65 0.75 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment