[MWE] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 18.95%
YoY- -9.97%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 319,444 347,956 348,752 339,404 383,100 328,491 289,386 6.80%
PBT -27,318 1,996 -95,110 36,340 31,111 11,161 22,864 -
Tax -9,362 -7,882 -7,632 -7,420 -7,280 -6,032 -3,828 81.42%
NP -36,680 -5,886 -102,742 28,920 23,831 5,128 19,036 -
-
NP to SH -35,156 -5,564 -104,394 26,992 22,692 4,330 18,569 -
-
Tax Rate - 394.89% - 20.42% 23.40% 54.05% 16.74% -
Total Cost 356,124 353,842 451,494 310,484 359,269 323,362 270,350 20.14%
-
Net Worth 559,603 604,047 557,197 619,526 625,986 611,656 653,763 -9.83%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 4,605 - - - 4,602 - - -
Div Payout % 0.00% - - - 20.28% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 559,603 604,047 557,197 619,526 625,986 611,656 653,763 -9.83%
NOSH 230,289 230,552 230,247 230,307 230,282 230,813 230,198 0.02%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -11.48% -1.69% -29.46% 8.52% 6.22% 1.56% 6.58% -
ROE -6.28% -0.92% -18.74% 4.36% 3.62% 0.71% 2.84% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 138.71 150.92 151.47 147.37 166.46 142.32 125.71 6.77%
EPS -15.27 -2.41 -45.34 11.72 9.86 1.88 8.07 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.43 2.62 2.42 2.69 2.72 2.65 2.84 -9.86%
Adjusted Per Share Value based on latest NOSH - 230,307
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 137.95 150.27 150.61 146.57 165.44 141.86 124.97 6.80%
EPS -15.18 -2.40 -45.08 11.66 9.80 1.87 8.02 -
DPS 1.99 0.00 0.00 0.00 1.99 0.00 0.00 -
NAPS 2.4167 2.6086 2.4063 2.6755 2.7034 2.6415 2.8233 -9.83%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.39 1.52 1.20 1.33 1.35 1.45 1.56 -
P/RPS 1.00 1.01 0.79 0.90 0.81 0.00 0.00 -
P/EPS -9.11 -62.98 -2.65 11.35 13.69 0.00 0.00 -
EY -10.98 -1.59 -37.78 8.81 7.30 0.00 0.00 -
DY 1.44 0.00 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.57 0.58 0.50 0.49 0.50 0.73 0.78 -18.85%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 -
Price 1.38 1.48 1.38 1.19 1.25 1.41 1.50 -
P/RPS 0.99 0.98 0.91 0.81 0.75 0.00 0.00 -
P/EPS -9.04 -61.33 -3.04 10.15 12.68 0.00 0.00 -
EY -11.06 -1.63 -32.86 9.85 7.89 0.00 0.00 -
DY 1.45 0.00 0.00 0.00 1.60 0.00 0.00 -
P/NAPS 0.57 0.56 0.57 0.44 0.46 0.71 0.75 -16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment