[MWE] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -83.22%
YoY- 54.79%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 331,889 350,465 341,576 402,264 342,551 340,378 341,762 -1.93%
PBT -37,510 16,621 17,524 28,552 133,980 19,582 9,372 -
Tax -4,029 -4,561 -4,052 -5,788 -256 -4,944 -4,756 -10.47%
NP -41,539 12,060 13,472 22,764 133,724 14,638 4,616 -
-
NP to SH -42,134 11,364 13,052 22,296 132,890 14,201 4,258 -
-
Tax Rate - 27.44% 23.12% 20.27% 0.19% 25.25% 50.75% -
Total Cost 373,428 338,405 328,104 379,500 208,827 325,740 337,146 7.05%
-
Net Worth 591,703 637,750 649,262 651,565 679,193 550,476 546,134 5.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 591,703 637,750 649,262 651,565 679,193 550,476 546,134 5.49%
NOSH 231,559 231,559 231,559 231,559 231,559 231,559 231,413 0.04%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -12.52% 3.44% 3.94% 5.66% 39.04% 4.30% 1.35% -
ROE -7.12% 1.78% 2.01% 3.42% 19.57% 2.58% 0.78% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 144.15 152.22 148.36 174.72 148.78 147.78 147.68 -1.60%
EPS -18.30 4.93 5.66 9.68 57.72 6.17 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.77 2.82 2.83 2.95 2.39 2.36 5.85%
Adjusted Per Share Value based on latest NOSH - 231,559
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 143.33 151.35 147.51 173.72 147.93 146.99 147.59 -1.93%
EPS -18.20 4.91 5.64 9.63 57.39 6.13 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5553 2.7542 2.8039 2.8138 2.9331 2.3773 2.3585 5.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.60 1.30 1.40 1.50 1.34 1.28 1.23 -
P/RPS 1.11 0.85 0.94 0.86 0.90 0.87 0.83 21.40%
P/EPS -8.74 26.34 24.70 15.49 2.32 20.76 66.85 -
EY -11.44 3.80 4.05 6.46 43.07 4.82 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.47 0.50 0.53 0.45 0.54 0.52 12.45%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 26/02/18 27/11/17 23/08/17 23/05/17 22/02/17 25/11/16 -
Price 1.68 1.29 1.34 1.39 1.69 1.33 1.28 -
P/RPS 1.17 0.85 0.90 0.80 1.14 0.90 0.87 21.85%
P/EPS -9.18 26.14 23.64 14.35 2.93 21.57 69.57 -
EY -10.89 3.83 4.23 6.97 34.15 4.64 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.47 0.48 0.49 0.57 0.56 0.54 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment