[MWE] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 233.52%
YoY- 355.24%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 341,576 402,264 342,551 340,378 341,762 367,844 319,444 4.56%
PBT 17,524 28,552 133,980 19,582 9,372 21,852 -27,318 -
Tax -4,052 -5,788 -256 -4,944 -4,756 -6,992 -9,362 -42.75%
NP 13,472 22,764 133,724 14,638 4,616 14,860 -36,680 -
-
NP to SH 13,052 22,296 132,890 14,201 4,258 14,404 -35,156 -
-
Tax Rate 23.12% 20.27% 0.19% 25.25% 50.75% 32.00% - -
Total Cost 328,104 379,500 208,827 325,740 337,146 352,984 356,124 -5.31%
-
Net Worth 649,262 651,565 679,193 550,476 546,134 547,074 559,603 10.40%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 4,605 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 649,262 651,565 679,193 550,476 546,134 547,074 559,603 10.40%
NOSH 231,559 231,559 231,559 231,559 231,413 230,833 230,289 0.36%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.94% 5.66% 39.04% 4.30% 1.35% 4.04% -11.48% -
ROE 2.01% 3.42% 19.57% 2.58% 0.78% 2.63% -6.28% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 148.36 174.72 148.78 147.78 147.68 159.35 138.71 4.58%
EPS 5.66 9.68 57.72 6.17 1.84 6.24 -15.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.82 2.83 2.95 2.39 2.36 2.37 2.43 10.42%
Adjusted Per Share Value based on latest NOSH - 231,559
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 147.51 173.72 147.93 146.99 147.59 158.86 137.95 4.56%
EPS 5.64 9.63 57.39 6.13 1.84 6.22 -15.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.99 -
NAPS 2.8039 2.8138 2.9331 2.3773 2.3585 2.3626 2.4167 10.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.40 1.50 1.34 1.28 1.23 1.32 1.39 -
P/RPS 0.94 0.86 0.90 0.87 0.83 0.83 1.00 -4.03%
P/EPS 24.70 15.49 2.32 20.76 66.85 21.15 -9.11 -
EY 4.05 6.46 43.07 4.82 1.50 4.73 -10.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
P/NAPS 0.50 0.53 0.45 0.54 0.52 0.56 0.57 -8.35%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 23/08/17 23/05/17 22/02/17 25/11/16 23/08/16 25/05/16 -
Price 1.34 1.39 1.69 1.33 1.28 1.29 1.38 -
P/RPS 0.90 0.80 1.14 0.90 0.87 0.81 0.99 -6.15%
P/EPS 23.64 14.35 2.93 21.57 69.57 20.67 -9.04 -
EY 4.23 6.97 34.15 4.64 1.44 4.84 -11.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.45 -
P/NAPS 0.48 0.49 0.57 0.56 0.54 0.54 0.57 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment