[MWE] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -95.81%
YoY- 54.79%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 331,889 262,849 170,788 100,566 342,551 255,284 170,881 55.73%
PBT -37,510 12,466 8,762 7,138 133,980 14,687 4,686 -
Tax -4,029 -3,421 -2,026 -1,447 -256 -3,708 -2,378 42.16%
NP -41,539 9,045 6,736 5,691 133,724 10,979 2,308 -
-
NP to SH -42,134 8,523 6,526 5,574 132,890 10,651 2,129 -
-
Tax Rate - 27.44% 23.12% 20.27% 0.19% 25.25% 50.75% -
Total Cost 373,428 253,804 164,052 94,875 208,827 244,305 168,573 70.01%
-
Net Worth 591,703 637,750 649,262 651,565 679,193 550,476 546,134 5.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 591,703 637,750 649,262 651,565 679,193 550,476 546,134 5.49%
NOSH 231,559 231,559 231,559 231,559 231,559 231,559 231,413 0.04%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -12.52% 3.44% 3.94% 5.66% 39.04% 4.30% 1.35% -
ROE -7.12% 1.34% 1.01% 0.86% 19.57% 1.93% 0.39% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 144.15 114.17 74.18 43.68 148.78 110.84 73.84 56.26%
EPS -18.30 3.70 2.83 2.42 57.72 4.63 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.77 2.82 2.83 2.95 2.39 2.36 5.85%
Adjusted Per Share Value based on latest NOSH - 231,559
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 143.33 113.51 73.76 43.43 147.93 110.25 73.80 55.72%
EPS -18.20 3.68 2.82 2.41 57.39 4.60 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5553 2.7542 2.8039 2.8138 2.9331 2.3773 2.3585 5.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.60 1.30 1.40 1.50 1.34 1.28 1.23 -
P/RPS 1.11 1.14 1.89 3.43 0.90 1.15 1.67 -23.85%
P/EPS -8.74 35.12 49.39 61.96 2.32 27.68 133.70 -
EY -11.44 2.85 2.02 1.61 43.07 3.61 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.47 0.50 0.53 0.45 0.54 0.52 12.45%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 26/02/18 27/11/17 23/08/17 23/05/17 22/02/17 25/11/16 -
Price 1.68 1.29 1.34 1.39 1.69 1.33 1.28 -
P/RPS 1.17 1.13 1.81 3.18 1.14 1.20 1.73 -22.97%
P/EPS -9.18 34.85 47.27 57.41 2.93 28.76 139.13 -
EY -10.89 2.87 2.12 1.74 34.15 3.48 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.47 0.48 0.49 0.57 0.56 0.54 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment