[ORIENT] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -24.46%
YoY- 157.78%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,857,636 3,825,850 3,785,861 3,758,288 3,759,844 3,267,903 3,148,644 14.51%
PBT 610,700 820,549 1,162,801 1,361,124 1,763,852 606,926 581,024 3.37%
Tax -84,824 -180,700 -192,036 -219,438 -376,900 -108,066 -99,692 -10.21%
NP 525,876 639,849 970,765 1,141,686 1,386,952 498,860 481,332 6.08%
-
NP to SH 376,944 500,837 675,998 809,302 1,071,372 321,574 300,841 16.23%
-
Tax Rate 13.89% 22.02% 16.51% 16.12% 21.37% 17.81% 17.16% -
Total Cost 3,331,760 3,186,001 2,815,096 2,616,602 2,372,892 2,769,043 2,667,312 16.00%
-
Net Worth 7,114,249 6,957,794 7,024,606 7,036,704 6,979,320 6,774,290 6,703,321 4.04%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 496,289 186,108 248,144 372,217 248,144 272,959 198,515 84.30%
Div Payout % 131.66% 37.16% 36.71% 45.99% 23.16% 84.88% 65.99% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 7,114,249 6,957,794 7,024,606 7,036,704 6,979,320 6,774,290 6,703,321 4.04%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.63% 16.72% 25.64% 30.38% 36.89% 15.27% 15.29% -
ROE 5.30% 7.20% 9.62% 11.50% 15.35% 4.75% 4.49% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 621.84 616.71 610.27 605.82 606.07 526.77 507.55 14.51%
EPS 60.76 80.73 108.97 130.46 172.72 51.84 48.49 16.24%
DPS 80.00 30.00 40.00 60.00 40.00 44.00 32.00 84.30%
NAPS 11.4679 11.2157 11.3234 11.3429 11.2504 10.9199 10.8055 4.04%
Adjusted Per Share Value based on latest NOSH - 620,393
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 621.81 616.68 610.24 605.79 606.04 526.75 507.52 14.51%
EPS 60.76 80.73 108.96 130.45 172.69 51.83 48.49 16.24%
DPS 80.00 30.00 40.00 60.00 40.00 44.00 32.00 84.30%
NAPS 11.4673 11.2151 11.3228 11.3423 11.2498 10.9194 10.805 4.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 6.63 6.79 6.49 6.62 6.09 5.25 5.10 -
P/RPS 1.07 1.10 1.06 1.09 1.00 1.00 1.00 4.61%
P/EPS 10.91 8.41 5.96 5.07 3.53 10.13 10.52 2.45%
EY 9.16 11.89 16.79 19.71 28.36 9.87 9.51 -2.47%
DY 12.07 4.42 6.16 9.06 6.57 8.38 6.27 54.81%
P/NAPS 0.58 0.61 0.57 0.58 0.54 0.48 0.47 15.06%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 24/11/22 25/08/22 26/05/22 25/02/22 23/11/21 -
Price 6.74 6.85 6.74 6.72 7.04 5.87 5.32 -
P/RPS 1.08 1.11 1.10 1.11 1.16 1.11 1.05 1.89%
P/EPS 11.09 8.48 6.19 5.15 4.08 11.32 10.97 0.72%
EY 9.02 11.79 16.17 19.41 24.53 8.83 9.12 -0.73%
DY 11.87 4.38 5.93 8.93 5.68 7.50 6.02 57.30%
P/NAPS 0.59 0.61 0.60 0.59 0.63 0.54 0.49 13.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment