[ORIENT] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 96.56%
YoY- 358.1%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,086,131 960,252 708,089 948,217 1,263,762 1,612,913 1,286,676 -2.78%
PBT 351,189 191,539 140,973 -26,078 131,594 149,518 156,407 14.42%
Tax -33,022 -34,308 -26,499 -8,901 -22,012 -28,644 -27,990 2.79%
NP 318,167 157,231 114,474 -34,979 109,582 120,874 128,417 16.31%
-
NP to SH 297,416 102,348 68,656 14,987 100,868 115,073 105,478 18.85%
-
Tax Rate 9.40% 17.91% 18.80% - 16.73% 19.16% 17.90% -
Total Cost 767,964 803,021 593,615 983,196 1,154,180 1,492,039 1,158,259 -6.61%
-
Net Worth 7,742,241 7,024,606 6,703,321 6,387,185 6,621,620 6,554,931 6,084,572 4.09%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 62,036 37,221 - - - -
Div Payout % - - 90.36% 248.36% - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 7,742,241 7,024,606 6,703,321 6,387,185 6,621,620 6,554,931 6,084,572 4.09%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 29.29% 16.37% 16.17% -3.69% 8.67% 7.49% 9.98% -
ROE 3.84% 1.46% 1.02% 0.23% 1.52% 1.76% 1.73% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 175.08 154.79 114.14 152.85 203.71 260.00 207.41 -2.78%
EPS 47.94 16.50 11.07 2.42 16.26 18.55 17.00 18.85%
DPS 0.00 0.00 10.00 6.00 0.00 0.00 0.00 -
NAPS 12.4802 11.3234 10.8055 10.2959 10.6738 10.5663 9.8081 4.09%
Adjusted Per Share Value based on latest NOSH - 620,393
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 175.07 154.78 114.14 152.84 203.70 259.98 207.40 -2.78%
EPS 47.94 16.50 11.07 2.42 16.26 18.55 17.00 18.85%
DPS 0.00 0.00 10.00 6.00 0.00 0.00 0.00 -
NAPS 12.4796 11.3228 10.805 10.2954 10.6733 10.5658 9.8076 4.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 6.37 6.49 5.10 5.17 6.50 6.20 6.58 -
P/RPS 3.64 4.19 4.47 3.38 3.19 2.38 3.17 2.32%
P/EPS 13.29 39.34 46.08 214.00 39.98 33.42 38.70 -16.31%
EY 7.53 2.54 2.17 0.47 2.50 2.99 2.58 19.53%
DY 0.00 0.00 1.96 1.16 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.47 0.50 0.61 0.59 0.67 -4.44%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 24/11/22 23/11/21 26/11/20 27/11/19 27/11/18 22/11/17 -
Price 6.29 6.74 5.32 5.48 6.50 5.92 6.55 -
P/RPS 3.59 4.35 4.66 3.59 3.19 2.28 3.16 2.14%
P/EPS 13.12 40.85 48.07 226.84 39.98 31.91 38.52 -16.42%
EY 7.62 2.45 2.08 0.44 2.50 3.13 2.60 19.61%
DY 0.00 0.00 1.88 1.09 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.49 0.53 0.61 0.56 0.67 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment