[ASIAPAC] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -152.0%
YoY- 88.1%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 191,881 146,366 86,296 138,667 93,769 76,048 64,368 106.71%
PBT 12,864 11,366 10,976 -4,149 8,690 7,922 9,232 24.67%
Tax -2,332 -2,106 -1,648 -342 -1,526 -2,234 -1,620 27.40%
NP 10,532 9,260 9,328 -4,491 7,164 5,688 7,612 24.09%
-
NP to SH 10,224 9,034 9,412 -3,994 7,681 6,156 8,020 17.51%
-
Tax Rate 18.13% 18.53% 15.01% - 17.56% 28.20% 17.55% -
Total Cost 181,349 137,106 76,968 143,158 86,605 70,360 56,756 116.47%
-
Net Worth 980,051 873,961 778,978 1,507,395 1,516,025 1,063,944 1,518,351 -25.25%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 980,051 873,961 778,978 1,507,395 1,516,025 1,063,944 1,518,351 -25.25%
NOSH 1,488,846 1,488,846 1,488,846 1,050,457 1,050,457 1,050,457 1,046,537 26.41%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.49% 6.33% 10.81% -3.24% 7.64% 7.48% 11.83% -
ROE 1.04% 1.03% 1.21% -0.26% 0.51% 0.58% 0.53% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.16 11.96 7.90 9.32 6.31 7.27 4.33 119.84%
EPS 0.76 0.74 0.88 -38.00 0.73 0.58 0.76 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.723 0.714 0.713 1.013 1.02 1.017 1.021 -20.50%
Adjusted Per Share Value based on latest NOSH - 1,050,457
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.06 9.96 5.87 9.44 6.38 5.18 4.38 106.75%
EPS 0.70 0.61 0.64 -0.27 0.52 0.42 0.55 17.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.667 0.5948 0.5302 1.0259 1.0318 0.7241 1.0334 -25.25%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.12 0.10 0.095 0.115 0.125 0.135 0.14 -
P/RPS 0.85 0.84 1.20 1.23 1.98 1.86 3.23 -58.83%
P/EPS 15.91 13.55 11.03 -42.85 24.19 22.94 25.96 -27.78%
EY 6.29 7.38 9.07 -2.33 4.13 4.36 3.85 38.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.13 0.11 0.12 0.13 0.14 13.77%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 26/08/22 26/05/22 24/02/22 25/11/21 21/09/21 -
Price 0.115 0.105 0.10 0.11 0.12 0.135 0.14 -
P/RPS 0.81 0.88 1.27 1.18 1.90 1.86 3.23 -60.13%
P/EPS 15.25 14.23 11.61 -40.98 23.22 22.94 25.96 -29.79%
EY 6.56 7.03 8.61 -2.44 4.31 4.36 3.85 42.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.14 0.11 0.12 0.13 0.14 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment