[ASIAPAC] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -463.59%
YoY- 81.74%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 106,220 81,047 68,340 21,322 42,822 55,708 65,782 8.30%
PBT 25,968 4,123 -10,667 -53,753 25,962 59,701 40,234 -7.03%
Tax -6,556 -9,077 803 249 2,932 -18,250 -13,606 -11.44%
NP 19,412 -4,954 -9,864 -53,504 28,894 41,451 26,628 -5.12%
-
NP to SH 19,062 -2,169 -9,755 -53,413 28,944 41,453 26,628 -5.41%
-
Tax Rate 25.25% 220.16% - - -11.29% 30.57% 33.82% -
Total Cost 86,808 86,001 78,204 74,826 13,928 14,257 39,154 14.17%
-
Net Worth 1,098,768 1,070,664 1,507,395 1,509,942 1,094,169 1,501,093 991,713 1.72%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,098,768 1,070,664 1,507,395 1,509,942 1,094,169 1,501,093 991,713 1.72%
NOSH 1,488,846 1,488,846 1,050,457 1,044,237 1,037,127 1,037,127 1,017,521 6.54%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 18.28% -6.11% -14.43% -250.93% 67.47% 74.41% 40.48% -
ROE 1.73% -0.20% -0.65% -3.54% 2.65% 2.76% 2.69% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.13 5.45 4.59 1.44 4.13 3.74 6.37 1.89%
EPS 1.28 -0.15 -93.00 -5.14 2.79 4.00 2.62 -11.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.72 1.013 1.018 1.055 1.009 0.961 -4.30%
Adjusted Per Share Value based on latest NOSH - 1,050,457
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.23 5.52 4.65 1.45 2.91 3.79 4.48 8.29%
EPS 1.30 -0.15 -0.66 -3.64 1.97 2.82 1.81 -5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7478 0.7287 1.0259 1.0277 0.7447 1.0216 0.675 1.72%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.10 0.11 0.115 0.18 0.085 0.125 0.15 -
P/RPS 1.40 2.02 2.50 12.52 2.06 3.34 2.35 -8.26%
P/EPS 7.81 -75.41 -17.54 -5.00 3.05 4.49 5.81 5.04%
EY 12.80 -1.33 -5.70 -20.01 32.83 22.29 17.20 -4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.11 0.18 0.08 0.12 0.16 -2.19%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 26/05/22 24/05/21 29/06/20 28/05/19 28/05/18 -
Price 0.105 0.105 0.11 0.15 0.095 0.125 0.15 -
P/RPS 1.47 1.93 2.40 10.43 2.30 3.34 2.35 -7.51%
P/EPS 8.20 -71.99 -16.78 -4.17 3.40 4.49 5.81 5.90%
EY 12.19 -1.39 -5.96 -24.01 29.38 22.29 17.20 -5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.11 0.15 0.09 0.12 0.16 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment