[ASIAPAC] YoY Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -152.0%
YoY- 88.1%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 295,957 224,958 138,667 96,880 178,174 144,411 193,560 7.32%
PBT 39,355 13,771 -4,149 -30,456 53,488 74,860 63,645 -7.69%
Tax -13,441 -10,826 -342 -3,400 -4,244 -22,176 -19,130 -5.70%
NP 25,914 2,945 -4,491 -33,856 49,244 52,684 44,515 -8.61%
-
NP to SH 24,919 5,499 -3,994 -33,567 49,327 52,686 44,395 -9.16%
-
Tax Rate 34.15% 78.61% - - 7.93% 29.62% 30.06% -
Total Cost 270,043 222,013 143,158 130,736 128,930 91,727 149,045 10.40%
-
Net Worth 1,098,768 1,070,664 1,507,395 1,509,942 1,094,169 1,501,093 991,713 1.72%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,098,768 1,070,664 1,507,395 1,509,942 1,094,169 1,501,093 991,713 1.72%
NOSH 1,488,846 1,488,846 1,050,457 1,044,237 1,037,127 1,037,127 1,017,521 6.54%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.76% 1.31% -3.24% -34.95% 27.64% 36.48% 23.00% -
ROE 2.27% 0.51% -0.26% -2.22% 4.51% 3.51% 4.48% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.88 15.13 9.32 6.53 17.18 9.71 18.76 0.97%
EPS 1.67 0.37 -38.00 -3.23 4.76 5.09 4.36 -14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.72 1.013 1.018 1.055 1.009 0.961 -4.30%
Adjusted Per Share Value based on latest NOSH - 1,050,457
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 20.14 15.31 9.44 6.59 12.13 9.83 13.17 7.32%
EPS 1.70 0.37 -0.27 -2.28 3.36 3.59 3.02 -9.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7478 0.7287 1.0259 1.0277 0.7447 1.0216 0.675 1.72%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.10 0.11 0.115 0.18 0.085 0.125 0.15 -
P/RPS 0.50 0.73 1.23 2.76 0.49 1.29 0.80 -7.52%
P/EPS 5.97 29.75 -42.85 -7.95 1.79 3.53 3.49 9.35%
EY 16.74 3.36 -2.33 -12.57 55.95 28.33 28.68 -8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.11 0.18 0.08 0.12 0.16 -2.19%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 26/05/22 24/05/21 29/06/20 28/05/19 28/05/18 -
Price 0.105 0.105 0.11 0.15 0.095 0.125 0.15 -
P/RPS 0.53 0.69 1.18 2.30 0.55 1.29 0.80 -6.62%
P/EPS 6.27 28.39 -40.98 -6.63 2.00 3.53 3.49 10.24%
EY 15.94 3.52 -2.44 -15.09 50.06 28.33 28.68 -9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.11 0.15 0.09 0.12 0.16 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment