[PMIND] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -1846.04%
YoY- 2.75%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 4,548 4,577 4,548 4,628 4,716 4,785 4,788 -3.36%
PBT -4,966 -2,944 -9,130 -6,372 -138 2,210 5,556 -
Tax -1,048 -1,189 -558 -264 -203 -236 -230 174.59%
NP -6,014 -4,133 -9,688 -6,636 -341 1,974 5,326 -
-
NP to SH -6,014 -4,133 -9,688 -6,636 -341 1,974 5,326 -
-
Tax Rate - - - - - 10.68% 4.14% -
Total Cost 10,562 8,710 14,236 11,264 5,057 2,810 -538 -
-
Net Worth 34,735 28,395 26,387 27,054 26,711 35,790 41,593 -11.30%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 34,735 28,395 26,387 27,054 26,711 35,790 41,593 -11.30%
NOSH 1,263,111 1,239,999 1,274,736 1,276,153 1,136,666 1,234,166 1,268,095 -0.26%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -132.23% -90.30% -213.02% -143.39% -7.23% 41.26% 111.24% -
ROE -17.31% -14.56% -36.71% -24.53% -1.28% 5.52% 12.80% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.36 0.37 0.36 0.36 0.41 0.39 0.38 -3.53%
EPS -0.48 -0.33 -0.76 -0.52 -0.03 0.16 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0275 0.0229 0.0207 0.0212 0.0235 0.029 0.0328 -11.07%
Adjusted Per Share Value based on latest NOSH - 1,276,153
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.36 0.36 0.36 0.37 0.37 0.38 0.38 -3.53%
EPS -0.48 -0.33 -0.77 -0.53 -0.03 0.16 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0275 0.0225 0.0209 0.0214 0.0211 0.0283 0.0329 -11.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.05 0.05 0.05 0.05 0.06 0.05 0.05 -
P/RPS 13.89 13.55 14.01 13.79 14.46 12.90 13.24 3.24%
P/EPS -10.50 -15.00 -6.58 -9.62 -200.00 31.25 11.90 -
EY -9.52 -6.67 -15.20 -10.40 -0.50 3.20 8.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.18 2.42 2.36 2.55 1.72 1.52 12.74%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 22/11/11 18/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.05 0.05 0.05 0.04 0.05 0.05 0.05 -
P/RPS 13.89 13.55 14.01 11.03 12.05 12.90 13.24 3.24%
P/EPS -10.50 -15.00 -6.58 -7.69 -166.67 31.25 11.90 -
EY -9.52 -6.67 -15.20 -13.00 -0.60 3.20 8.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.18 2.42 1.89 2.13 1.72 1.52 12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment