[LIONIND] QoQ Annualized Quarter Result on 30-Sep-2020

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 64.83%
YoY- 67.95%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,881,750 2,894,109 2,783,646 2,841,976 2,318,470 2,471,098 2,596,262 7.20%
PBT 158,544 190,645 283,418 -51,508 -391,117 -349,084 -412,050 -
Tax -30,820 -42,565 -45,048 -87,036 -4,675 -4,993 -5,648 210.27%
NP 127,723 148,080 238,370 -138,544 -395,792 -354,077 -417,698 -
-
NP to SH 86,774 97,536 165,578 -141,804 -403,228 -356,428 -418,900 -
-
Tax Rate 19.44% 22.33% 15.89% - - - - -
Total Cost 2,754,027 2,746,029 2,545,276 2,980,520 2,714,262 2,825,175 3,013,960 -5.84%
-
Net Worth 1,388,840 1,361,608 1,354,799 1,218,639 1,239,063 1,402,456 1,443,304 -2.53%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,388,840 1,361,608 1,354,799 1,218,639 1,239,063 1,402,456 1,443,304 -2.53%
NOSH 719,909 719,909 719,909 719,909 719,909 719,909 719,909 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.43% 5.12% 8.56% -4.87% -17.07% -14.33% -16.09% -
ROE 6.25% 7.16% 12.22% -11.64% -32.54% -25.41% -29.02% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 423.29 425.10 408.88 417.44 340.55 362.97 381.35 7.21%
EPS 12.74 14.32 24.32 -20.84 -59.23 -52.36 -61.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.00 1.99 1.79 1.82 2.06 2.12 -2.53%
Adjusted Per Share Value based on latest NOSH - 719,909
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 400.29 402.01 386.67 394.77 322.05 343.25 360.64 7.20%
EPS 12.05 13.55 23.00 -19.70 -56.01 -49.51 -58.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9292 1.8914 1.8819 1.6928 1.7211 1.9481 2.0048 -2.53%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.515 0.725 0.69 0.26 0.29 0.145 0.40 -
P/RPS 0.12 0.17 0.17 0.06 0.09 0.04 0.10 12.93%
P/EPS 4.04 5.06 2.84 -1.25 -0.49 -0.28 -0.65 -
EY 24.75 19.76 35.25 -80.11 -204.24 -361.06 -153.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.35 0.15 0.16 0.07 0.19 20.09%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 25/05/21 25/02/21 25/11/20 27/08/20 01/06/20 27/02/20 -
Price 0.56 0.70 0.97 0.30 0.30 0.24 0.365 -
P/RPS 0.13 0.16 0.24 0.07 0.09 0.07 0.10 19.13%
P/EPS 4.39 4.89 3.99 -1.44 -0.51 -0.46 -0.59 -
EY 22.76 20.47 25.07 -69.43 -197.43 -218.14 -168.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.49 0.17 0.16 0.12 0.17 36.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment